LEEL Electricals Ltd
LEEL Electricals manufactures evaporators and condenser coils for air conditioners, and heat exchangers/radiators. The Company provides consumer durable segment, heat exchanger and components, and original equipment manufacturer (OEM) segment and packaged air conditioning.
- Market Cap ₹ 10.1 Cr.
- Current Price ₹ 2.50
- High / Low ₹ /
- Stock P/E 0.97
- Book Value ₹ 326
- Dividend Yield 0.00 %
- ROCE 4.55 %
- ROE 0.94 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.01 times its book value
- Company has been maintaining a healthy dividend payout of 50.3%
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 9.73% over past five years.
- Company has a low return on equity of 5.81% over last 3 years.
- Contingent liabilities of Rs.126 Cr.
- Earnings include an other income of Rs.698 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Air-conditioners
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
723 | 817 | 1,014 | 1,341 | 1,465 | 1,751 | 2,149 | 2,668 | 3,328 | 2,331 | |
674 | 735 | 922 | 1,231 | 1,314 | 1,585 | 1,916 | 2,414 | 3,057 | 2,236 | |
Operating Profit | 49 | 81 | 93 | 110 | 151 | 166 | 233 | 254 | 271 | 94 |
OPM % | 7% | 10% | 9% | 8% | 10% | 9% | 11% | 10% | 8% | 4% |
14 | 2 | 1 | 8 | 5 | 49 | 13 | -37 | 2 | 698 | |
Interest | 40 | 18 | 23 | 37 | 53 | 86 | 94 | 106 | 120 | 69 |
Depreciation | 17 | 20 | 23 | 31 | 32 | 32 | 40 | 46 | 49 | 45 |
Profit before tax | 6 | 45 | 47 | 50 | 72 | 97 | 111 | 65 | 104 | 678 |
Tax % | 47% | 25% | 20% | 30% | 26% | 8% | 20% | 36% | 33% | 25% |
3 | 34 | 38 | 35 | 53 | 89 | 88 | 42 | 70 | 510 | |
EPS in Rs | 1.10 | 10.91 | 12.12 | 11.33 | 17.03 | 25.23 | 25.03 | 11.58 | 17.36 | 126.46 |
Dividend Payout % | 0% | 9% | 12% | 10% | 6% | 4% | 5% | 11% | 124% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 3% |
TTM: | -30% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -27% |
3 Years: | -51% |
TTM: | -85% |
Stock Price CAGR | |
---|---|
10 Years: | -34% |
5 Years: | -3% |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 6% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 31 | 31 | 31 | 35 | 31 | 35 | 35 | 36 | 40 | 40 |
Reserves | 337 | 360 | 398 | 466 | 520 | 605 | 698 | 725 | 860 | 1,275 |
257 | 258 | 384 | 419 | 500 | 693 | 797 | 938 | 1,161 | 549 | |
110 | 141 | 176 | 204 | 249 | 309 | 398 | 527 | 402 | 623 | |
Total Liabilities | 734 | 791 | 990 | 1,125 | 1,300 | 1,641 | 1,929 | 2,226 | 2,463 | 2,488 |
273 | 282 | 304 | 386 | 396 | 424 | 410 | 421 | 406 | 442 | |
CWIP | 10 | 18 | 22 | 11 | 6 | 6 | 8 | 7 | 10 | 317 |
Investments | 4 | 5 | 5 | 3 | 3 | 2 | 2 | 1 | 2 | 3 |
447 | 485 | 659 | 726 | 896 | 1,210 | 1,509 | 1,798 | 2,044 | 1,725 | |
Total Assets | 734 | 791 | 990 | 1,125 | 1,300 | 1,641 | 1,929 | 2,226 | 2,463 | 2,488 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
-14 | 47 | -20 | -15 | -8 | -32 | 6 | -11 | 67 | 1,063 | |
-80 | -41 | -46 | -33 | -34 | -55 | -32 | -54 | -38 | -345 | |
61 | -16 | 103 | 11 | 34 | 121 | 35 | 74 | -4 | -786 | |
Net Cash Flow | -33 | -10 | 38 | -36 | -8 | 34 | 9 | 10 | 24 | -69 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 105 | 102 | 102 | 64 | 76 | 85 | 89 | 92 | 83 | 116 |
Inventory Days | 84 | 94 | 111 | 132 | 164 | 169 | 172 | 168 | 146 | 156 |
Days Payable | 37 | 50 | 54 | 44 | 50 | 62 | 57 | 61 | 26 | 80 |
Cash Conversion Cycle | 152 | 147 | 160 | 152 | 190 | 192 | 204 | 200 | 204 | 192 |
Working Capital Days | 155 | 144 | 143 | 135 | 146 | 165 | 170 | 184 | 167 | 189 |
ROCE % | 10% | 10% | 10% | 12% | 15% | 14% | 13% | 12% | 5% |
Documents
Announcements
-
Board Meeting Intimation for Meeting Of The Board (04/2024-25) Of LEEL Electricals Limited (Company) To Be Held On Tuesday, 12.11.2024 At A-603 & A-604, Logix Technova, Sector 132, Noida, Uttar Pradesh-201305 At 11:30 A.M.
19h - Board meeting to discuss quarterly financial results.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Wednesday, 6Th November 2024
23h - Board approved change of registered office and quarterly results.
-
Intimation Regarding Reconciliation Of Share Capital Audit Report As Per Regulation 76 Of The SEBI (Depositories And Participants) Regulations, 2018 For The Quarter Ended 30.09.2024.
29 Oct - Intimation of Reconciliation of Share Capital Audit report.
-
Board Meeting Intimation for Prior Intimation Of Meeting Of The Board (03/2024-25) Of LEEL Electricals Limited (Company) To Be Held On Wednesday, 06.11.2024 At A-603 & A-604, Logix Technova, Sector 132, Noida, Uttar Pradesh-201305 At 11:00 A.M.
25 Oct - Board meeting to discuss office change and financial results.
-
Intimation Regarding Shareholding Pattern As Per Regulation 31(1)(B) Of The SEBI (Listing Obligations And Disclosures Requirements) Regulations, 2015 For The Quarter Ending 30.09.2024.
21 Oct - Intimation of shareholding pattern as per SEBI regulations.
Annual reports
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT