Libas Consumer Products Ltd

Libas Consumer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Libas Consumer Products Ltd

₹ 17.0 4.44%
22 Nov - close price
libasdesignsltd.com NSE: LIBAS
About

Incorporated in 1995, Libas Consumer Products Ltd is an SME which is engaged in two major businesses Ethnic Fashion and Gangji Rock Salt

Key Points

Business Overview:[1]
Company does fabrication for garments and other products according to customer requirements. Apart from retail sales, company also undertakes wholesale business where it provides designs to other labels. Company also gives complete solutions to corporates regarding their dressing needs and designing. It has tie up with many Indian & international designers and major ecommerce players portals viz. www.jabong.com, www. glitstreet.com, www.indianroots.com etc.

Website NSE
  • Market Cap ₹ 44.6 Cr.
  • Current Price ₹ 17.0
  • High / Low ₹ 27.4 / 15.0
  • Stock P/E 13.1
  • Book Value ₹ 19.9
  • Dividend Yield 0.00 %
  • ROCE 1.74 %
  • ROE 0.19 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.85 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -4.85% over past five years.
  • Promoter holding is low: 30.7%
  • Company has a low return on equity of 3.41% over last 3 years.
  • Earnings include an other income of Rs.7.04 Cr.
  • Company has high debtors of 233 days.
  • Promoter holding has decreased over last 3 years: -14.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
10.64 13.06 17.20 6.51 15.99 8.00 12.84 8.01 9.56 9.15 13.65 9.53 9.92
8.64 11.18 16.97 5.38 14.63 7.45 13.30 11.76 8.25 8.50 17.61 8.89 9.23
Operating Profit 2.00 1.88 0.23 1.13 1.36 0.55 -0.46 -3.75 1.31 0.65 -3.96 0.64 0.69
OPM % 18.80% 14.40% 1.34% 17.36% 8.51% 6.88% -3.58% -46.82% 13.70% 7.10% -29.01% 6.72% 6.96%
0.00 0.02 0.37 0.00 0.00 0.00 0.71 0.00 0.02 0.00 7.04 0.00 0.00
Interest 0.50 0.59 0.29 0.33 0.43 0.36 0.05 0.18 0.18 0.27 0.35 0.28 0.39
Depreciation 0.30 0.15 0.12 0.11 0.11 0.06 0.06 0.05 0.05 0.04 0.06 0.04 0.04
Profit before tax 1.20 1.16 0.19 0.69 0.82 0.13 0.14 -3.98 1.10 0.34 2.67 0.32 0.26
Tax % 25.00% 27.59% 84.21% 20.29% 25.61% -230.77% 114.29% 0.00% 0.00% -2.94% 1.87% 25.00% 23.08%
0.90 0.84 0.03 0.55 0.62 0.43 -0.03 -3.98 1.10 0.35 2.63 0.24 0.19
EPS in Rs 0.34 0.32 0.01 0.21 0.24 0.16 -0.01 -1.51 0.42 0.13 1.00 0.09 0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
10.67 14.07 17.68 21.46 24.10 43.88 51.77 33.21 35.00 46.32 43.34 40.37 42.25
9.92 13.31 16.45 19.03 21.36 38.39 44.59 29.96 29.12 40.41 40.71 46.11 44.23
Operating Profit 0.75 0.76 1.23 2.43 2.74 5.49 7.18 3.25 5.88 5.91 2.63 -5.74 -1.98
OPM % 7.03% 5.40% 6.96% 11.32% 11.37% 12.51% 13.87% 9.79% 16.80% 12.76% 6.07% -14.22% -4.69%
0.02 0.27 0.04 0.03 0.16 0.74 0.17 1.42 -3.78 0.40 0.71 7.06 7.04
Interest 0.27 0.49 0.65 0.98 1.12 1.89 1.88 2.51 2.36 1.86 1.22 0.98 1.29
Depreciation 0.05 0.05 0.09 0.12 0.17 0.27 0.54 1.74 1.39 0.88 0.33 0.20 0.18
Profit before tax 0.45 0.49 0.53 1.36 1.61 4.07 4.93 0.42 -1.65 3.57 1.79 0.14 3.59
Tax % 33.33% 30.61% 32.08% 33.09% 36.02% 28.50% 28.40% 19.05% -1.21% 28.29% 9.50% 28.57%
0.29 0.33 0.35 0.91 1.04 2.91 3.54 0.34 -1.63 2.56 1.62 0.10 3.41
EPS in Rs 0.88 1.00 1.06 2.76 0.42 1.19 1.45 0.13 -0.62 0.97 0.61 0.04 1.29
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -7.52% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 11%
5 Years: -5%
3 Years: 5%
TTM: 10%
Compounded Profit Growth
10 Years: -11%
5 Years: -51%
3 Years: -67%
TTM: 238%
Stock Price CAGR
10 Years: %
5 Years: -12%
3 Years: -15%
1 Year: 3%
Return on Equity
10 Years: 6%
5 Years: 4%
3 Years: 3%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1.00 1.00 1.00 1.00 7.50 7.50 11.25 12.25 12.25 17.64 26.34 26.34 26.34
Reserves 1.33 1.67 2.02 2.53 12.67 15.32 15.11 19.58 17.90 14.92 25.53 25.63 26.07
1.80 3.51 4.48 6.16 10.71 12.13 16.00 16.11 17.91 9.68 9.88 14.74 14.33
5.60 5.17 5.81 9.04 7.87 12.73 7.24 9.83 10.17 15.81 11.07 5.48 8.39
Total Liabilities 9.73 11.35 13.31 18.73 38.75 47.68 49.60 57.77 58.23 58.05 72.82 72.19 75.13
0.26 0.26 0.29 0.47 0.67 2.11 2.21 4.35 3.47 1.49 1.34 1.15 1.08
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.26 0.01 0.01 0.07 0.51 0.66 0.91 0.77 0.62 0.62 0.71 0.62 0.62
9.21 11.08 13.01 18.19 37.57 44.91 46.48 52.65 54.14 55.94 70.77 70.42 73.43
Total Assets 9.73 11.35 13.31 18.73 38.75 47.68 49.60 57.77 58.23 58.05 72.82 72.19 75.13

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.02 -1.55 -1.71 0.40 -8.60 1.79 -0.91 -0.53 2.61 4.83 -11.16 -4.15
-0.37 0.20 -0.11 -0.29 -9.58 -1.28 -0.54 -0.01 0.86 1.43 0.32 0.14
0.22 1.44 1.81 -0.04 18.87 -0.28 2.06 2.07 -1.26 -11.05 17.17 3.78
Net Cash Flow -0.13 0.09 -0.01 0.08 0.69 0.24 0.62 1.52 2.22 -4.79 6.34 -0.24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 155.30 134.90 115.20 152.91 136.61 124.19 120.49 137.05 206.07 134.43 151.51 233.00
Inventory Days 199.34 151.59 152.97 192.66 353.77 268.02 217.24 342.89 277.01 280.43 285.12 170.75
Days Payable 272.12 164.99 95.93 157.52 129.67 82.56 25.40 53.15 78.62 121.60 89.95 31.54
Cash Conversion Cycle 82.52 121.49 172.24 188.04 360.72 309.65 312.33 426.80 404.46 293.26 346.67 372.21
Working Capital Days 102.97 133.86 163.71 159.88 423.76 245.22 252.62 335.22 344.25 267.84 325.25 396.37
ROCE % 19.17% 19.01% 17.25% 27.23% 13.46% 18.11% 17.62% 6.49% 10.48% 12.03% 5.79% 1.74%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
32.38% 30.54% 30.57% 30.57% 30.70% 30.70% 30.70% 30.70% 30.70% 30.70% 30.70% 30.70%
0.00% 0.00% 0.00% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
67.62% 69.46% 69.44% 69.41% 69.27% 69.30% 69.28% 69.30% 69.30% 69.30% 69.30% 69.30%
No. of Shareholders 18,74718,64817,93317,57718,23418,43420,01920,30722,51823,01322,42722,507

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls

  • Nov 2022
    Transcript
    Notes
    PPT
  • Nov 2020
    Transcript
    Notes
    PPT
  • Oct 2020
    Transcript
    Notes
    PPT
  • Feb 2020
    Transcript
    Notes
    PPT