Lloyds Engineering Works Ltd

₹ 66.9 -2.89%

21 Nov - close price

lloydsengg.in BSE: 539992 NSE: LLOYDSENGG

About

Established in 1974, Lloyds Steels Industries is primarily engaged in the design, Manufacturing, and Commissioning of heavy equipment, machinery & systems for the HydroCarbon Sector, Oil & Gas, Steel Plants, Power Plants, Nuclear Plant Boilers, and Turnkey Projects. ^[1]^[2]

Key Points

Products Offered^[1]

Website BSE NSE

Market Cap ₹ 7,658 Cr.
Current Price ₹ 66.9
High / Low ₹ 93.5 / 39.6
Stock P/E 78.6
Book Value ₹ 3.84
Dividend Yield 0.30 %
ROCE 28.6 %
ROE 26.5 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 94.2% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 43.7%
Company's working capital requirements have reduced from 382 days to 142 days

Cons

Stock is trading at 17.4 times its book value
Promoter holding has decreased over last quarter: -0.87%
Debtor days have increased from 64.8 to 88.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Part of BSE Allcap BSE Industrials BSE SmallCap Nifty Microcap 250 Nifty Total Market

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	7	19	18	51	30	58	174	113	122	201	188	135	212
	7	17	11	38	22	39	161	99	98	166	161	110	180
Operating Profit	1	3	7	12	7	20	13	15	24	36	27	25	32
OPM %	9%	14%	40%	24%	24%	34%	7%	13%	20%	18%	14%	19%	15%
	2	2	1	-1	2	1	1	2	1	1	3	2	6
Interest	0	0	1	1	1	1	1	1	1	1	1	1	2
Depreciation	0	0	0	0	1	1	1	1	1	1	2	2	2
Profit before tax	2	4	7	10	8	19	12	15	23	35	27	24	34
Tax %	0%	0%	83%	0%	0%	34%	47%	14%	19%	23%	22%	10%	17%
	2	4	1	10	8	13	6	13	19	27	21	21	28
EPS in Rs	0.02	0.04	0.01	0.10	0.07	0.12	0.06	0.11	0.16	0.24	0.18	0.19	0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	0	0	510	117	76	122	98	114	70	50	313	624	737
	0	0	493	118	79	152	103	117	80	45	260	523	617
Operating Profit	0	0	18	-2	-3	-30	-6	-3	-10	5	53	101	119
OPM %			3%	-2%	-4%	-25%	-6%	-3%	-14%	9%	17%	16%	16%
	0	0	9	8	6	34	10	8	13	10	3	7	12
Interest	0	0	23	4	0	0	0	1	1	1	4	4	5
Depreciation	0	0	1	1	1	1	1	2	2	1	2	4	7
Profit before tax	0	0	3	1	1	3	3	3	1	12	49	100	119
Tax %			0%	0%	18%	31%	9%	24%	27%	51%	25%	20%
	0	0	3	1	1	2	3	2	0	6	37	80	97
EPS in Rs				0.01	0.01	0.02	0.03	0.03	0.01	0.06	0.35	0.70	0.85
Dividend Payout %			0%	0%	0%	0%	0%	0%	0%	76%	27%	29%

Compounded Sales Growth
10 Years:	%
5 Years:	45%
3 Years:	107%
TTM:	58%

Compounded Profit Growth
10 Years:	%
5 Years:	94%
3 Years:	442%
TTM:	92%

Stock Price CAGR
10 Years:	%
5 Years:	163%
3 Years:	88%
1 Year:	44%

Return on Equity
10 Years:	11%
5 Years:	16%
3 Years:	22%
Last Year:	27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.05	0.05	0.05	90	90	90	90	90	90	90	99	114	114
Reserves	-0	-0	91	3	15	17	20	23	24	30	89	297	325
	0	0	1	0	0	0	1	1	5	25	52	75	65
	0	0	834	475	450	403	277	44	33	49	130	85	243
Total Liabilities	0	0	926	569	555	510	388	158	151	194	371	571	748
	0	0	12	13	12	11	12	14	14	14	33	77	77
CWIP	0	0	0	0	0	0	0	0	0	4	26	11	14
Investments	0	0	0	0	0	0	0	0	0	0	0	5	5
	0	0	913	556	543	499	376	144	137	176	312	478	653
Total Assets	0	0	926	569	555	510	388	158	151	194	371	571	748

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	15	1	-4	-4	-2	-9	18	-17	-3	-45
	11	0	3	5	1	12	-17	-12	-54	-97
	-23	-4	-0	-0	-0	-0	-0	36	46	142
Net Cash Flow	3	-4	-1	0	-1	3	0	7	-11	1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days			205	1,028	1,416	503	348	79	46	72	34	89
Inventory Days			55	330	349	35	324	142	162	1,627	222	92
Days Payable			194	398	630	42	340	105	62	259	48	25
Cash Conversion Cycle			67	960	1,136	495	333	116	146	1,439	208	156
Working Capital Days			45	204	323	210	269	242	424	792	211	142
ROCE %	0%	0%	55%	5%	2%	3%	3%	3%	1%	10%	29%	29%

Shareholding Pattern

Numbers in percentages

4 Recently

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Oct 2024
	53.41%	57.65%	57.66%	57.66%	57.66%	60.64%	59.79%	59.79%	57.25%	57.25%	57.25%	56.39%
	0.02%	0.00%	0.00%	0.01%	0.03%	0.03%	0.25%	1.03%	1.39%	2.12%	2.22%	2.21%
	0.06%	0.05%	0.05%	0.08%	0.05%	0.04%	0.04%	0.09%	0.13%	0.14%	0.15%	0.15%
	46.51%	42.29%	42.29%	42.25%	42.26%	39.28%	39.91%	39.09%	41.03%	40.45%	40.35%	41.24%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.20%	0.03%	0.02%	0.02%
No. of Shareholders	4,00,833	4,02,878	3,97,869	3,80,276	3,55,708	3,43,224	3,62,946	3,55,127	3,77,735	3,92,659	4,24,312	4,25,940

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Oct 2024
	46.12%	46.12%	46.12%	46.12%	46.12%	53.41%	57.66%	57.25%	56.39%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.03%	1.39%	2.21%
	15.53%	13.98%	9.56%	0.40%	0.06%	0.06%	0.05%	0.13%	0.15%
	38.35%	39.90%	44.32%	53.48%	53.83%	46.51%	42.26%	41.03%	41.24%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.20%	0.02%
No. of Shareholders	1,47,675	1,51,250	1,58,538	1,33,005	1,68,002	4,00,833	3,55,708	3,77,735	4,25,940

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Concalls

Oct 2024

Transcript

Notes
PPT
Oct 2024

Transcript

Notes
PPT
Oct 2024

Transcript

Notes
PPT
Jul 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Jan 2024

Transcript

Notes
PPT
Oct 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
Apr 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Oct 2022

Transcript

Notes
PPT