Lokesh Machines Ltd

Lokesh Mach. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lokesh Machines Ltd

₹ 338 0.84%
24 Dec 9:05 a.m.
lokeshmachines.com BSE: 532740 NSE: LOKESHMACH
About

Incorporated in 1983, Lokesh Machines manufactures Special Purpose Machines, General Purpose Machines /CNC Lathes, Connecting Rods and machining of Cylinder Blocks and Heads[1]

Key Points

Business Overview:[1][2][3]
LML is an IATF 16949, ISO 14000, AS9100 Certified by M/s TUV Nord and M/s TUV SUD America. Machine tools manufacturing takes 8-10 months and component manufacturing takes 2 months. It specializes in production of Finish Cam & Crank Boring, Finish Barrel Boring, and Finish Joint Faces Milling machines, and is an exporter of CNC machines Additionally, it offers niche products for the non-automotive sectors

Website BSE NSE
  • Market Cap ₹ 632 Cr.
  • Current Price ₹ 338
  • High / Low ₹ 476 / 271
  • Stock P/E 44.2
  • Book Value ₹ 108
  • Dividend Yield 0.00 %
  • ROCE 11.4 %
  • ROE 7.80 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.09 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 6.05% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
49.30 54.61 65.21 50.04 60.33 62.92 67.00 50.30 76.42 86.49 80.34 62.53 75.32
42.17 47.01 55.43 44.20 51.96 57.74 57.86 44.58 66.61 73.55 68.49 54.49 63.18
Operating Profit 7.13 7.60 9.78 5.84 8.37 5.18 9.14 5.72 9.81 12.94 11.85 8.04 12.14
OPM % 14.46% 13.92% 15.00% 11.67% 13.87% 8.23% 13.64% 11.37% 12.84% 14.96% 14.75% 12.86% 16.12%
0.18 0.15 0.30 0.21 0.13 4.84 0.62 0.40 0.27 0.36 0.65 0.50 0.20
Interest 2.88 2.95 3.28 2.86 2.87 2.52 2.49 2.64 2.98 2.90 2.96 3.69 3.79
Depreciation 2.20 2.18 2.49 2.19 2.19 2.36 2.35 2.39 2.40 2.73 2.45 3.31 3.35
Profit before tax 2.23 2.62 4.31 1.00 3.44 5.14 4.92 1.09 4.70 7.67 7.09 1.54 5.20
Tax % 27.80% 27.86% 36.89% 28.00% 30.52% 29.96% 39.63% 30.28% 30.00% 33.51% 33.85% 33.12% 33.08%
1.60 1.88 2.71 0.72 2.39 3.60 2.96 0.76 3.29 5.11 4.69 1.03 3.48
EPS in Rs 0.89 1.05 1.51 0.40 1.34 2.01 1.65 0.42 1.84 2.86 2.54 0.56 1.88
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
143 112 118 121 132 175 190 126 150 201 239 293 305
112 85 91 107 104 146 159 113 125 171 211 253 260
Operating Profit 32 27 27 14 28 29 31 12 25 30 29 40 45
OPM % 22% 24% 23% 12% 21% 16% 16% 10% 17% 15% 12% 14% 15%
0 2 3 12 0 1 1 0 1 1 6 2 2
Interest 21 19 18 15 17 14 13 12 12 12 11 11 13
Depreciation 10 9 9 7 8 8 9 9 8 9 9 10 12
Profit before tax 2 1 3 4 3 7 10 -8 5 9 15 21 22
Tax % 29% 57% 71% 39% 36% 34% 34% -42% 27% 32% 33% 33%
1 0 1 2 2 5 7 -5 4 6 10 14 14
EPS in Rs 0.90 0.39 0.64 1.45 1.24 2.63 3.78 -2.61 2.21 3.55 5.40 7.49 7.84
Dividend Payout % 83% 128% 79% 34% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 9%
3 Years: 25%
TTM: 19%
Compounded Profit Growth
10 Years: 41%
5 Years: 15%
3 Years: 51%
TTM: 51%
Stock Price CAGR
10 Years: 25%
5 Years: 58%
3 Years: 73%
1 Year: -11%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 6%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 12 12 12 15 17 18 18 18 18 18 18 18 18
Reserves 86 86 91 100 112 120 126 121 125 131 141 177 182
123 125 116 112 97 84 77 79 87 87 88 118 131
66 72 67 70 69 58 67 60 57 58 79 77 79
Total Liabilities 287 295 286 297 295 280 288 278 287 294 326 391 411
105 99 78 99 86 109 102 100 116 117 122 171 176
CWIP 25 35 41 29 41 19 25 26 4 7 16 16 25
Investments 8 8 8 6 2 2 2 2 2 2 1 1 1
149 154 159 164 167 151 160 151 164 169 187 202 208
Total Assets 287 295 286 297 295 280 288 278 287 294 326 391 411

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
27 30 24 17 21 30 31 11 9 23 32 17
-17 -14 7 -12 -7 -5 -10 -2 -4 -11 -22 -60
-11 -16 -22 -14 -15 -24 -21 -9 -5 -12 -10 42
Net Cash Flow -1 0 8 -9 -0 1 -0 -0 -0 -0 0 -0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 71 76 65 89 73 52 74 84 97 80 62 60
Inventory Days 425 693 623 537 544 376 356 602 500 329 300 256
Days Payable 152 191 192 176 166 108 138 169 135 93 79 80
Cash Conversion Cycle 344 578 496 450 451 319 291 518 462 316 283 237
Working Capital Days 129 167 150 223 214 158 156 239 249 192 155 148
ROCE % 10% 9% 9% 9% 9% 9% 10% 2% 8% 9% 10% 11%

Shareholding Pattern

Numbers in percentages

12 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
52.24% 52.75% 53.01% 53.05% 53.05% 53.05% 52.40% 52.40% 52.40% 50.76% 50.76% 50.76%
0.00% 0.36% 0.16% 0.71% 0.06% 0.49% 0.49% 0.32% 0.57% 0.27% 0.21% 0.20%
2.07% 2.06% 2.07% 2.07% 2.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
45.69% 44.82% 44.77% 44.17% 44.82% 46.46% 47.11% 47.27% 47.02% 48.98% 49.04% 49.06%
No. of Shareholders 13,52214,59716,44216,57016,35616,67319,80018,78818,73918,83822,49322,150

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Nov 2024
    Transcript
    Notes
    PPT
  • May 2024
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT