LTIMindtree Ltd

LTIMindtree Ltd

₹ 4,540 0.03%
24 Apr 9:05 a.m.
About

Larsen & Toubro Infotech Ltd offers extensive range of IT services like application development, maintenance and outsourcing, enterprise solutions, infrastructure management services, testing, digital solutions, and platform-based solutions to the clients in diverse industries.[1]

Key Points

Service Offerings
The company is a global technology consulting and digital solutions provider. It specializes in domain and technology expertise, offering IT services such as application development, maintenance, enterprise solutions, infrastructure management, testing, analytics, artificial intelligence, and cognitive solutions. [1] [2]

  • Market Cap 1,34,514 Cr.
  • Current Price 4,540
  • High / Low 6,768 / 3,802
  • Stock P/E 29.3
  • Book Value 766
  • Dividend Yield 1.44 %
  • ROCE 27.6 %
  • ROE 21.5 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 24.7%
  • Company has been maintaining a healthy dividend payout of 41.4%

Cons

  • Promoter holding has decreased over last 3 years: -5.48%
  • Working capital days have increased from 66.9 days to 113 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4,302 7,644 8,228 8,620 8,691 8,702 8,905 9,017 8,893 9,143 9,433 9,661 9,772
3,455 6,151 6,592 7,245 7,087 7,067 7,274 7,432 7,357 7,536 7,734 8,068 8,176
Operating Profit 846 1,494 1,636 1,375 1,604 1,636 1,631 1,585 1,536 1,606 1,699 1,593 1,596
OPM % 20% 20% 20% 16% 18% 19% 18% 18% 17% 18% 18% 16% 16%
134 178 161 152 66 132 143 220 208 227 299 212 251
Interest 19 31 38 38 44 46 47 61 68 72 70 69 67
Depreciation 102 166 196 178 182 185 208 199 227 235 241 264 251
Profit before tax 860 1,474 1,563 1,311 1,444 1,536 1,519 1,545 1,448 1,526 1,687 1,472 1,529
Tax % 26% 25% 24% 24% 23% 25% 24% 24% 24% 26% 26% 26% 26%
638 1,106 1,189 1,001 1,114 1,152 1,162 1,169 1,101 1,135 1,252 1,087 1,129
EPS in Rs 36.34 63.06 40.18 33.82 37.65 38.92 39.26 39.49 37.14 38.28 42.24 36.63 38.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4,920 4,978 5,846 6,501 7,306 9,446 10,879 12,370 26,109 33,183 35,517 38,008
3,773 3,973 4,819 5,271 6,119 7,562 8,849 9,645 20,860 27,075 29,130 31,513
Operating Profit 1,147 1,005 1,028 1,230 1,187 1,883 2,029 2,725 5,249 6,108 6,387 6,495
OPM % 23% 20% 18% 19% 16% 20% 19% 22% 20% 18% 18% 17%
217 99 187 187 426 302 329 274 766 557 702 990
Interest 31 10 6 3 16 11 83 79 123 150 222 279
Depreciation 130 158 174 178 156 147 273 332 597 723 819 992
Profit before tax 1,204 936 1,035 1,236 1,442 2,028 2,003 2,588 5,294 5,792 6,049 6,214
Tax % 17% 18% 19% 21% 23% 25% 24% 25% 25% 24% 24% 26%
996 769 836 971 1,112 1,516 1,520 1,938 3,950 4,410 4,585 4,602
EPS in Rs 308.96 238.30 49.25 56.91 64.65 87.37 87.30 110.79 225.27 149.02 154.72 155.21
Dividend Payout % 55% 63% 72% 29% 33% 32% 32% 36% 41% 40% 42% 42%
Compounded Sales Growth
10 Years: 23%
5 Years: 28%
3 Years: 13%
TTM: 7%
Compounded Profit Growth
10 Years: 20%
5 Years: 25%
3 Years: 5%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: 26%
3 Years: -2%
1 Year: -4%
Return on Equity
10 Years: 28%
5 Years: 27%
3 Years: 25%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 17 17 17 17 17 18 30 30 30 30
Reserves 1,594 2,010 2,108 3,127 3,843 4,876 5,387 7,286 14,258 16,562 19,988 22,669
110 218 55 0 0 0 912 798 258 1,541 2,071 2,187
945 734 958 1,273 1,477 1,770 2,499 2,604 6,027 5,348 5,456 5,744
Total Liabilities 2,666 2,978 3,137 4,417 5,337 6,664 8,815 10,706 20,572 23,481 27,544 30,630
649 683 638 542 681 930 1,920 1,906 3,473 3,679 4,981 5,384
CWIP 57 25 20 1 7 12 59 66 503 902 551 582
Investments 169 104 43 941 1,264 1,740 2,219 3,730 6,048 5,458 8,744 9,845
1,791 2,166 2,437 2,934 3,385 3,982 4,617 5,004 10,548 13,442 13,269 14,819
Total Assets 2,666 2,978 3,137 4,417 5,337 6,664 8,815 10,706 20,572 23,481 27,544 30,630

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
628 642 858 1,170 844 1,395 1,644 2,400 3,251 3,095 5,670
180 -103 -40 -961 -452 -749 -643 -1,657 -1,643 -271 -3,918
-769 -497 -817 -33 -408 -594 -890 -509 -1,680 -1,932 -2,269
Net Cash Flow 40 42 2 176 -16 52 110 234 -73 892 -518

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 69 80 73 66 70 71 78 61 64 62 59 56
Inventory Days
Days Payable
Cash Conversion Cycle 69 80 73 66 70 71 78 61 64 62 59 56
Working Capital Days 42 72 52 43 60 53 47 38 40 48 40 113
ROCE % 75% 48% 47% 46% 42% 47% 37% 37% 48% 36% 31% 28%

Shareholding Pattern

Numbers in percentages

19 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.03% 74.00% 68.69% 68.68% 68.66% 68.66% 68.64% 68.60% 68.60% 68.60% 68.57% 68.57%
8.42% 8.13% 9.21% 8.41% 8.21% 8.11% 8.65% 7.86% 7.28% 7.39% 7.45% 7.00%
8.10% 8.05% 10.43% 11.61% 12.34% 12.87% 12.85% 13.48% 14.12% 14.79% 14.88% 15.51%
0.04% 0.07% 0.04% 0.05% 0.08% 0.08% 0.08% 0.10% 0.12% 0.10% 0.10% 0.10%
9.41% 9.74% 11.61% 11.22% 10.71% 10.27% 9.78% 9.95% 9.86% 9.09% 8.96% 8.82%
0.00% 0.00% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.03% 0.02% 0.03% 0.00%
No. of Shareholders 3,87,9904,11,3106,01,3345,72,5455,41,2925,12,5604,83,4435,03,9655,03,4444,49,9724,40,9774,33,377

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls