L&T Technology Services Ltd

L&T Technology Services Ltd

₹ 4,773 -1.24%
23 Dec 2:37 p.m.
About

LTTS is an engineering services provider incorporated in 2012, offers engineering,, research and development (ER&D) and digitalization solutions to companies in the areas such as Transportation, Industrial Products, Telecom and Hi-Tech, Medical Devices and Plant
Engineering. LTTS’ customer base includes 69 Fortune 500 companies and 53 of the world’s top ER&D companies.The business also provides digital engineering advisory services.The company went public on September 23, 2016. LTTS has 296 global clients in 25+ countries.[1][2][3][4][5]

Key Points

Business Segments
The Company has five Business Segments, namely Transportation, Plant Engineering, Industrial Products, Medical Devices, and Telecom & Hi-Tech. [1]

  • Market Cap 50,516 Cr.
  • Current Price 4,773
  • High / Low 6,000 / 4,200
  • Stock P/E 38.6
  • Book Value 531
  • Dividend Yield 1.05 %
  • ROCE 33.6 %
  • ROE 26.4 %
  • Face Value 2.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.5%
  • Company has been maintaining a healthy dividend payout of 39.5%

Cons

  • Stock is trading at 9.09 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1,608 1,688 1,756 2,006 2,282 2,157 2,371 2,301 2,386 2,422 2,538 2,462 2,573
1,258 1,320 1,376 1,598 1,844 1,721 1,890 1,849 1,911 1,934 2,035 2,006 2,107
Operating Profit 349 367 380 408 437 436 480 453 476 488 503 456 466
OPM % 22% 22% 22% 20% 19% 20% 20% 20% 20% 20% 20% 19% 18%
29 37 42 41 38 74 50 48 41 62 56 62 65
Interest 11 11 10 11 11 12 11 12 13 13 13 13 12
Depreciation 53 53 53 59 59 59 57 57 68 72 75 73 78
Profit before tax 314 340 359 379 406 439 462 431 436 466 471 433 441
Tax % 27% 27% 27% 27% 26% 32% 26% 28% 28% 28% 28% 27% 27%
231 250 263 276 301 298 341 312 316 337 341 314 320
EPS in Rs 21.87 23.59 24.83 26.09 28.41 28.11 32.20 29.44 29.84 31.79 32.24 29.63 30.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,619 3,066 3,248 3,747 5,078 5,619 5,450 6,570 8,816 9,647 9,994
2,220 2,547 2,663 3,172 4,164 4,509 4,442 5,155 7,055 7,728 8,081
Operating Profit 399 519 586 576 915 1,110 1,007 1,415 1,761 1,919 1,913
OPM % 15% 17% 18% 15% 18% 20% 18% 22% 20% 20% 19%
25 84 58 193 223 209 154 152 203 207 246
Interest 3 2 2 2 2 36 46 44 44 51 51
Depreciation 48 59 62 89 104 183 218 214 234 272 297
Profit before tax 372 542 579 678 1,031 1,100 897 1,309 1,686 1,804 1,810
Tax % 16% 23% 27% 25% 26% 25% 26% 27% 28% 28%
311 419 425 507 768 822 666 961 1,216 1,306 1,312
EPS in Rs 10.36 55.88 41.78 49.39 73.61 78.33 63.14 90.68 114.77 123.28 123.86
Dividend Payout % 50% 26% 29% 32% 29% 27% 35% 39% 39% 41%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 21%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: 26%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: -3%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 26%
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 300 300 20 20 21 21 21 21 21 21 21
Reserves 2 766 1,465 1,916 2,458 2,748 3,452 4,141 4,414 5,306 5,598
969 196 102 70 70 30 480 477 454 659 644
507 681 644 696 802 1,504 1,113 1,438 3,295 2,497 2,383
Total Liabilities 1,778 1,942 2,232 2,702 3,352 4,303 5,066 6,077 8,184 8,483 8,647
569 621 614 709 780 1,174 1,282 1,283 1,303 1,613 1,592
CWIP 0 14 2 0 0 9 12 10 6 13 6
Investments 0 56 195 221 575 642 1,515 1,478 2,284 1,493 1,729
1,208 1,252 1,421 1,772 1,997 2,479 2,257 3,307 4,590 5,365 5,320
Total Assets 1,778 1,942 2,232 2,702 3,352 4,303 5,066 6,077 8,184 8,483 8,647

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
289 544 388 409 806 638 1,332 1,006 1,313 1,493
-667 -176 -178 -196 -509 -222 -1,005 -448 -578 -233
464 -383 -222 -132 -245 -406 -363 -498 -445 -658
Net Cash Flow 86 -15 -12 81 52 10 -36 60 290 602

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 96 86 80 94 76 90 83 94 89 82
Inventory Days
Days Payable
Cash Conversion Cycle 96 86 80 94 76 90 83 94 89 82
Working Capital Days 67 41 60 77 57 68 49 52 14 43
ROCE % 43% 41% 38% 45% 43% 27% 31% 36% 34%

Shareholding Pattern

Numbers in percentages

18 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.93% 73.90% 73.88% 73.87% 73.85% 73.85% 73.80% 73.77% 73.75% 73.74% 73.69% 73.69%
9.23% 7.14% 6.34% 6.04% 7.22% 6.69% 5.31% 5.89% 5.63% 5.52% 4.46% 4.35%
5.42% 5.20% 4.08% 8.00% 7.69% 8.41% 10.37% 10.77% 11.33% 12.09% 13.07% 13.72%
11.41% 13.76% 15.69% 12.10% 11.24% 11.06% 10.51% 9.55% 9.29% 8.65% 8.77% 8.24%
No. of Shareholders 1,77,8392,22,1962,76,7793,05,8812,88,9612,97,5692,84,6462,66,5712,57,3962,43,3742,54,7322,36,000

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls