Lux Industries Ltd

Lux Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lux Industries Ltd

₹ 1,214 -2.14%
13 Mar - close price
luxinnerwear.com BSE: 539542 NSE: LUXIND
About

Lux Industries Limited was incorporated in 1995 having a market share of 15% of the organised industry. It is the largest mid-segment hosiery enterprise in India.Company is engaged in the manufacturing and marketing of innerwear, thermals, and casuals under various brands, with ‘LUX’ being its flagship brand. [1]

Key Points

Product Portfolio[1]
Men’s Outerwear: T-Shirt, Half Pants, Track Pants, Joggers, Jackets, Socks, Sweatshirts
Men’s Innerwear (Premium Brands): Vest, Brief, Trunk, T-Shirt
Women’s Outerwear: Leggings, Jeggings, Kurti Pant, Palazzo, T-shirts, Night-suits, Denims, Tracks
Women’s Innerwear: Brassieres, Panties, Camisole, Shapewear
Kidswear: Vest, Mega, Brief, Trunk, Half Pant, Track Pants, T-Shirt

Website BSE NSE
  • Market Cap ₹ 3,649 Cr.
  • Current Price ₹ 1,214
  • High / Low ₹ 2,493 / 1,072
  • Stock P/E 21.0
  • Book Value ₹ 554
  • Dividend Yield 0.16 %
  • ROCE 11.4 %
  • ROE 8.67 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Dividend payout has been low at 8.78% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Composite

Part of Nifty Total Market Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
658 580 564 631 458 716 521 638 452 708 535 671 553
516 473 488 566 423 672 487 580 416 632 490 608 503
Operating Profit 142 107 76 66 35 44 34 58 36 76 45 63 50
OPM % 22% 19% 13% 10% 8% 6% 6% 9% 8% 11% 8% 9% 9%
4 6 3 3 3 10 2 3 3 8 10 14 4
Interest 3 6 5 6 7 5 5 5 5 4 4 5 5
Depreciation 5 5 5 5 5 5 6 6 6 4 6 6 6
Profit before tax 138 103 69 58 27 44 25 50 28 77 46 67 44
Tax % 25% 27% 26% 26% 27% 25% 25% 24% 25% 28% 25% 24% 25%
103 74 51 43 20 33 18 38 21 56 35 51 33
EPS in Rs 34.40 24.77 17.12 14.29 6.52 10.86 6.09 12.75 6.97 18.61 11.49 16.87 10.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
692 871 909 941 958 1,078 1,209 1,664 1,938 2,273 2,371 2,324 2,468
647 801 828 846 838 923 1,028 1,393 1,555 1,799 2,150 2,121 2,233
Operating Profit 45 70 81 94 120 154 180 271 384 474 222 203 235
OPM % 6% 8% 9% 10% 12% 14% 15% 16% 20% 21% 9% 9% 10%
0 1 0 0 2 2 9 6 10 17 18 17 36
Interest 11 17 18 12 22 25 24 20 11 14 22 18 17
Depreciation 4 6 -4 4 7 10 11 15 17 18 19 21 21
Profit before tax 30 47 68 79 92 121 155 243 366 459 198 180 234
Tax % 32% 33% 33% 35% 35% 36% 34% 25% 25% 26% 26% 26%
20 31 45 51 60 78 101 181 273 341 147 134 174
EPS in Rs 8.04 12.40 17.88 20.29 23.62 30.84 40.12 71.57 108.25 113.53 48.80 44.42 57.82
Dividend Payout % 6% 5% 7% 7% 6% 7% 9% 18% 0% 11% 11% 5%
Compounded Sales Growth
10 Years: 10%
5 Years: 14%
3 Years: 6%
TTM: 6%
Compounded Profit Growth
10 Years: 15%
5 Years: 5%
3 Years: -22%
TTM: 58%
Stock Price CAGR
10 Years: %
5 Years: 0%
3 Years: -21%
1 Year: 9%
Return on Equity
10 Years: 21%
5 Years: 19%
3 Years: 15%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 5 5 5 5 5 5 6 6 6 6 6
Reserves 56 86 127 174 241 313 409 737 1,004 1,310 1,457 1,576 1,660
185 238 335 281 291 329 181 220 110 316 231 172 185
134 104 125 138 150 224 209 266 346 339 391 416 486
Total Liabilities 381 432 592 599 686 872 803 1,229 1,466 1,972 2,085 2,170 2,336
27 32 37 37 114 126 132 157 194 231 284 341 346
CWIP 18 20 53 72 11 5 0 1 9 34 50 3 5
Investments 0 0 0 0 1 1 5 39 75 62 104 206 287
336 380 502 489 560 740 666 1,032 1,187 1,645 1,648 1,620 1,698
Total Assets 381 432 592 599 686 872 803 1,229 1,466 1,972 2,085 2,170 2,336

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-40 -10 -19 81 21 -2 193 163 393 -225 182 244
-31 -13 -34 -25 -20 -19 -15 -16 -176 44 -88 -128
41 34 79 -90 -1 16 -178 -143 -139 149 -119 -92
Net Cash Flow -30 11 26 -34 -0 -5 -0 4 78 -32 -25 24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 62 80 97 99 105 132 111 96 85 102 122 113
Inventory Days 186 123 144 161 408 303 193 367 263 472 239 270
Days Payable 117 68 74 90 211 191 125 150 156 161 114 143
Cash Conversion Cycle 131 135 167 169 302 244 179 313 192 414 247 240
Working Capital Days 100 106 134 125 150 173 139 167 124 197 189 180
ROCE % 19% 22% 22% 20% 23% 25% 29% 34% 36% 34% 13% 11%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
73.95% 74.33% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19%
2.82% 2.08% 2.11% 1.88% 2.15% 2.18% 1.69% 0.95% 0.83% 0.84% 1.14% 1.24%
6.60% 6.23% 11.11% 10.18% 9.67% 8.96% 8.06% 6.94% 4.88% 4.83% 4.84% 4.82%
16.63% 17.36% 12.58% 13.75% 13.98% 14.67% 16.05% 17.91% 20.10% 20.14% 19.81% 19.75%
No. of Shareholders 57,75267,92975,97786,75687,37888,23992,88395,23797,86285,87974,19072,629

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls