Lux Industries Ltd

Lux Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lux Industries Ltd

₹ 1,956 -4.91%
20 Dec - close price
luxinnerwear.com BSE: 539542 NSE: LUXIND
About

Lux Industries Limited was incorporated in 1995 having a market share of 15% of the organised industry. It is the largest mid-segment hosiery enterprise in India.Company is engaged in the manufacturing and marketing of innerwear, thermals, and casuals under various brands, with ‘LUX’ being its flagship brand. [1]

Key Points

High Marketing Spends
Company has invested a sizable amount in last seven years for brand building amounting to ~Rs.900 Cr. On a average Company spent 8% of revenues on branding.Salman Khan, Sourav
Ganguly, Jacqueline Fernandez, Vijay Deverakonda, Varun Dhawan, Boman Irani, Janhvi Kapoor are their brand endorsers. Company even sposored KKR team in IPL.[1]

Website BSE NSE
  • Market Cap ₹ 5,882 Cr.
  • Current Price ₹ 1,956
  • High / Low ₹ 2,493 / 1,072
  • Stock P/E 37.0
  • Book Value ₹ 549
  • Dividend Yield 0.10 %
  • ROCE 11.0 %
  • ROE 8.22 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Dividend payout has been low at 8.97% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Composite

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
627 664 587 569 636 459 717 521 639 451 708 535 677
490 523 480 494 571 427 675 492 584 417 632 491 613
Operating Profit 137 142 107 75 65 33 42 28 55 34 76 45 65
OPM % 22% 21% 18% 13% 10% 7% 6% 5% 9% 8% 11% 8% 10%
4 4 6 3 3 3 10 5 4 3 9 10 14
Interest 3 4 7 5 6 7 6 6 5 5 4 4 5
Depreciation 4 5 5 5 5 5 5 6 6 6 4 6 6
Profit before tax 134 137 101 68 56 24 41 21 48 26 76 45 68
Tax % 25% 26% 28% 26% 27% 31% 27% 29% 25% 26% 28% 26% 24%
100 101 73 50 41 17 30 15 36 19 55 33 52
EPS in Rs 33.40 33.69 24.53 16.87 13.97 6.01 10.38 5.55 12.33 6.72 18.47 11.30 17.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,078 1,207 1,668 1,953 2,296 2,382 2,324 2,372
923 1,029 1,398 1,570 1,823 2,166 2,131 2,153
Operating Profit 154 178 269 382 473 215 193 219
OPM % 14% 15% 16% 20% 21% 9% 8% 9%
2 9 6 10 17 18 21 36
Interest 25 24 21 13 16 24 20 19
Depreciation 10 11 15 18 18 20 22 21
Profit before tax 121 152 239 362 456 189 172 215
Tax % 36% 35% 26% 26% 26% 27% 27%
78 99 177 269 338 137 126 160
EPS in Rs 30.84 39.12 70.35 107.47 112.95 47.23 43.07 53.51
Dividend Payout % 7% 9% 19% 0% 11% 11% 5%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 6%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: -23%
TTM: 63%
Stock Price CAGR
10 Years: %
5 Years: 9%
3 Years: -18%
1 Year: 48%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 15%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 5 6 6 6 6 6
Reserves 313 406 734 999 1,303 1,446 1,560 1,644
329 181 237 137 350 268 211 244
224 209 274 349 353 399 412 458
Total Liabilities 872 802 1,250 1,492 2,012 2,119 2,189 2,352
126 132 162 199 236 288 343 348
CWIP 5 0 1 9 34 50 3 5
Investments 1 5 39 75 62 103 206 287
740 664 1,049 1,208 1,681 1,678 1,637 1,712
Total Assets 872 802 1,250 1,492 2,012 2,119 2,189 2,352

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2 190 153 389 -228 181 240
-19 -12 -18 -177 44 -88 -124
16 -178 -130 -133 152 -118 -91
Net Cash Flow -5 -0 4 79 -32 -25 24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 132 111 97 86 103 123 114
Inventory Days 328 200 382 276 501 247 288
Days Payable 207 129 157 162 174 118 150
Cash Conversion Cycle 253 182 322 200 430 252 251
Working Capital Days 173 138 169 125 197 190 181
ROCE % 28% 33% 36% 34% 13% 11%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.95% 73.95% 74.33% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19%
3.89% 2.82% 2.08% 2.11% 1.88% 2.15% 2.18% 1.69% 0.95% 0.83% 0.84% 1.14%
6.66% 6.60% 6.23% 11.11% 10.18% 9.67% 8.96% 8.06% 6.94% 4.88% 4.83% 4.84%
15.50% 16.63% 17.36% 12.58% 13.75% 13.98% 14.67% 16.05% 17.91% 20.10% 20.14% 19.81%
No. of Shareholders 45,64257,75267,92975,97786,75687,37888,23992,88395,23797,86285,87974,190

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls