Vaidya Sane Ayurved Laboratories Ltd
Incorporated in 2006, Vaidya Sane Ayurved Laboratories Ltd is the business of running
of hospitals & clinics, and sale of Ayurved based medicines[1]
- Market Cap ₹ 161 Cr.
- Current Price ₹ 153
- High / Low ₹ 308 / 107
- Stock P/E 178
- Book Value ₹ 39.6
- Dividend Yield 0.00 %
- ROCE 5.58 %
- ROE 2.18 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 9.34% over last 3 years.
- Earnings include an other income of Rs.1.56 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
62.30 | 74.61 | 52.01 | 74.24 | 99.03 | 97.33 | |
59.20 | 71.70 | 47.54 | 66.92 | 90.03 | 93.30 | |
Operating Profit | 3.10 | 2.91 | 4.47 | 7.32 | 9.00 | 4.03 |
OPM % | 4.98% | 3.90% | 8.59% | 9.86% | 9.09% | 4.14% |
0.07 | 0.07 | -1.06 | 0.34 | 1.36 | 1.56 | |
Interest | 0.70 | 1.20 | 0.51 | 0.63 | 0.85 | 1.11 |
Depreciation | 1.59 | 2.23 | 2.45 | 2.29 | 2.60 | 3.03 |
Profit before tax | 0.88 | -0.45 | 0.45 | 4.74 | 6.91 | 1.45 |
Tax % | 44.32% | 24.44% | 15.56% | 27.00% | 24.89% | 28.28% |
0.50 | -0.56 | 0.39 | 3.47 | 5.19 | 1.05 | |
EPS in Rs | 111.11 | -124.44 | 86.67 | 3.30 | 4.94 | 1.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 5.06% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 23% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | -1% |
TTM: | -83% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -50% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 9% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 0.05 | 10.51 | 10.51 | 10.51 |
Reserves | 8.74 | 8.17 | 9.72 | 25.37 | 30.30 | 31.08 |
8.67 | 5.97 | 1.02 | 1.06 | 0.13 | 1.68 | |
11.41 | 14.93 | 15.02 | 13.07 | 14.34 | 28.13 | |
Total Liabilities | 28.87 | 29.12 | 25.81 | 50.01 | 55.28 | 71.40 |
15.66 | 15.51 | 17.16 | 17.01 | 20.95 | 22.08 | |
CWIP | 2.02 | 3.79 | 0.38 | 1.23 | 1.67 | 2.60 |
Investments | 0.02 | 0.02 | 0.01 | 21.49 | 14.85 | 11.11 |
11.17 | 9.80 | 8.26 | 10.28 | 17.81 | 35.61 | |
Total Assets | 28.87 | 29.12 | 25.81 | 50.01 | 55.28 | 71.40 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
1.58 | 7.72 | 5.77 | -13.31 | -0.43 | -3.11 | |
-10.05 | -3.93 | -0.67 | -7.52 | 1.00 | 0.02 | |
7.71 | -3.63 | -5.26 | 22.49 | -1.38 | 14.46 | |
Net Cash Flow | -0.77 | 0.16 | -0.16 | 1.66 | -0.81 | 11.37 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 21.38 | 12.23 | 18.53 | 17.50 | 23.81 | 27.86 |
Inventory Days | 76.92 | 49.49 | 35.00 | |||
Days Payable | 137.65 | 138.39 | 146.74 | |||
Cash Conversion Cycle | -39.34 | -76.67 | -93.21 | 17.50 | 23.81 | 27.86 |
Working Capital Days | -7.15 | -26.07 | -46.39 | -25.27 | 1.99 | 2.55 |
ROCE % | 4.74% | 16.97% | 22.50% | 19.93% | 5.58% |
Documents
Announcements
-
General Updates
5 November 2024 - Vaidya Sane Ayurved Laboratories Limited has informed about General Updates
-
Board Meeting Intimation
29 October 2024 - VAIDYA SANE AYURVED LABORATORIES LIMITED has informed about Board Meeting to be held on 11-Nov-2024 to consider and approve the Half Yearly Unaudited Financial results …
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
17 October 2024 - Vaidya Sane Ayurved Laboratories Limited has informed regarding Submission of the Compliance Report on Corporate Governance for the Q_ FY 20__-__
-
Press Release
16 October 2024 - Vaidya Sane Ayurved Laboratories Limited has informed regarding a press release dated October 16, 2024, titled "Winter Health: How to Protect Your Heart and Body …
-
Press Release
16 October 2024 - Vaidya Sane Ayurved Laboratories Limited has informed regarding a press release dated October 16, 2024, titled "Winter Health: How to Protect Your Heart and Body …
Annual reports
Concalls
-
Jun 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Nov 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
Business Overview:[1][2][3]
VSALL is a chain of Cardiac Care Clinics and hospitals that have 350+ Clinics, out of these 54 are company-owned, 62 are OPD’s Mini Clinic and 234 are franchised clinics. These are run by 450+ Ayurvedic Physicians. Company also has 2 hospitals viz. Madhavbaug Hospital, Khopoli (NABH Accredited) and Madhavbaug Hospital Nagpur.