Madhusudan Masala Ltd
Incorporated in 1982, Madhusudan Masala Ltd manufactures and trades Spices and other related items[1]
- Market Cap ₹ 281 Cr.
- Current Price ₹ 195
- High / Low ₹ 215 / 96.0
- Stock P/E 24.3
- Book Value ₹ 53.1
- Dividend Yield 0.00 %
- ROCE 22.2 %
- ROE 32.4 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.8%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 66.1 to 80.5 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|
| 69 | 65 | 127 | 162 | 203 | |
| 66 | 63 | 116 | 145 | 180 | |
| Operating Profit | 3 | 2 | 11 | 17 | 22 |
| OPM % | 4% | 3% | 9% | 11% | 11% |
| 0 | 1 | 0 | 0 | 0 | |
| Interest | 2 | 2 | 3 | 4 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 8 | 12 | 15 |
| Tax % | 27% | 16% | 26% | 26% | |
| 0 | 1 | 6 | 9 | 12 | |
| EPS in Rs | 810.00 | 11.50 | 7.13 | 8.50 | |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 33% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 173% |
| TTM: | 60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 38% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| Last Year: | 32% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 0.00 | 0.01 | 5 | 13 | 14 |
| Reserves | 11 | 0 | 6 | 33 | 62 |
| 10 | 28 | 43 | 52 | 56 | |
| 5 | 7 | 4 | 7 | 23 | |
| Total Liabilities | 26 | 35 | 57 | 105 | 155 |
| 5 | 4 | 4 | 10 | 12 | |
| CWIP | 0 | 0 | 6 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 8 |
| 21 | 31 | 48 | 93 | 135 | |
| Total Assets | 26 | 35 | 57 | 105 | 155 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 2 | -5 | -9 | -29 | |
| -1 | 0 | -6 | -3 | |
| -1 | 5 | 16 | 31 | |
| Net Cash Flow | 0 | -0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 67 | 70 | 47 | 81 |
| Inventory Days | 44 | 97 | 75 | 112 |
| Days Payable | 27 | 36 | 4 | 9 |
| Cash Conversion Cycle | 83 | 131 | 118 | 184 |
| Working Capital Days | 84 | 135 | 124 | 187 |
| ROCE % | 11% | 27% | 22% |
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
21 November 2024 - Madhusudan Masala Limited has informed about Schedule of meet
-
Corrigendum
18 November 2024 - Madhusudan Masala Limited has informed regarding Corrigendum to Notice of Extra Ordinary General Meeting to be held on December 04, 2024
-
Copy of Newspaper Publication
13 November 2024 - Madhusudan Masala Limited has informed about Copy of Newspaper Publication of Notice of Extra Ordinary General Meeting of the Company to be held on Wednesday, …
-
Financial Result Updates
12 November 2024 - Madhusudan Masala Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Outcome of Board Meeting
12 November 2024 - Madhusudan Masala Limited has informed regarding Board meeting held on November 12, 2024.
Annual reports
Concalls
-
Oct 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Nov 2023Transcript PPT
Business Overview:[1]
MML manufactures and processes ~32+ types of ground spices, blended spices, whole spices and other grocery products like - Tea, rajgira flour, Papad, soya Products, asafoetida (Hing), achar masala (ready-to make pickle), sanchar (black salt powder), sindhalu (rock salt powder), katlu powder (food supplement), kasuri methi (dry fenugreek) etc. It also trades in whole spices and food grains through unbranded sales.