Magnum Ventures Ltd

Magnum Ventures Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Magnum Ventures Ltd

₹ 27.8 3.88%
05 Mar - close price
magnumventures.in BSE: 532896 NSE: MAGNUM
About

Magnum currently operates in Paper Industry and Hotel Industry. The Company is manufacturing papers since 30+ Years. Company is one of the largest paper (newsprint, duplex board, etc.) printing co in the Northern region.[1]

Key Points

Business Division[1]
A) Hotel Business - 24% 9MFY25
The company operates Country Inn & Suites by Radisson in Sahibabad, Ghaziabad, Uttar Pradesh.

Website BSE NSE
  • Market Cap ₹ 185 Cr.
  • Current Price ₹ 27.8
  • High / Low ₹ 64.0 / 25.2
  • Stock P/E 16.2
  • Book Value ₹ 105
  • Dividend Yield 0.00 %
  • ROCE 1.22 %
  • ROE 2.98 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.26 times its book value
  • Company has delivered good profit growth of 216% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
91.80 113.18 115.98 129.25 94.81 119.97 112.31 120.94 96.62 130.97 90.08 83.62 103.16
83.99 106.88 109.98 120.91 89.83 97.34 98.70 106.83 92.74 109.90 79.00 60.51 82.85
Operating Profit 7.81 6.30 6.00 8.34 4.98 22.63 13.61 14.11 3.88 21.07 11.08 23.11 20.31
OPM % 8.51% 5.57% 5.17% 6.45% 5.25% 18.86% 12.12% 11.67% 4.02% 16.09% 12.30% 27.64% 19.69%
-2.21 1.07 43.90 0.46 1.30 2.50 1.32 0.51 8.16 -2.61 0.56 0.31 0.34
Interest 0.50 0.94 1.02 0.94 0.67 1.38 0.62 0.73 0.80 2.83 8.07 7.99 7.86
Depreciation 3.92 3.01 4.30 4.05 4.23 4.18 10.54 11.13 11.14 11.57 10.96 11.57 11.66
Profit before tax 1.18 3.42 44.58 3.81 1.38 19.57 3.77 2.76 0.10 4.06 -7.39 3.86 1.13
Tax % 0.00% -13.74% 0.00% 0.00% -28.99% -5.72% 8.22% -90.94% -2,460.00% -230.79% 76.45% -126.94% -640.71%
1.18 3.89 44.59 3.81 1.78 20.69 3.45 5.27 2.56 13.43 -13.04 8.77 8.37
EPS in Rs 0.27 0.88 10.04 0.86 0.40 4.15 0.61 0.93 0.45 2.28 -2.08 1.32 1.26
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
190 213 221 229 214 256 277 241 177 328 460 461 408
164 185 205 229 217 241 260 235 164 306 418 408 332
Operating Profit 25 27 17 -0 -3 15 18 5 13 22 42 53 76
OPM % 13% 13% 8% -0% -1% 6% 6% 2% 7% 7% 9% 11% 19%
40 3 -27 -14 130 0 1 1 6 0 48 7 -1
Interest 45 36 38 53 0 0 0 1 2 3 4 5 27
Depreciation 21 19 25 24 24 14 15 16 17 15 17 44 46
Profit before tax -0 -25 -73 -92 103 1 3 -10 0 5 69 11 2
Tax % -14% -25% 0% 0% 0% 19% 102% 167% -543% -10% -2% -131%
-0 -19 -73 -92 103 1 -0 -27 1 5 71 25 18
EPS in Rs -0.07 -4.25 -16.51 -20.64 23.23 0.17 -0.01 -6.17 0.30 1.16 14.23 4.19 2.78
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 11%
3 Years: 38%
TTM: -9%
Compounded Profit Growth
10 Years: 11%
5 Years: 216%
3 Years: 141%
TTM: -64%
Stock Price CAGR
10 Years: 26%
5 Years: 59%
3 Years: 43%
1 Year: -49%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 38 38 38 38 38 38 38 38 38 38 42 59 66
Reserves -3 -22 -96 -187 -84 -83 -83 -96 -94 -89 542 622 632
347 402 416 328 315 303 311 291 302 298 188 199 191
33 31 49 143 42 53 51 59 70 69 270 256 267
Total Liabilities 414 449 408 321 311 310 316 291 315 315 1,043 1,135 1,157
290 273 250 227 210 206 208 204 206 211 930 927 961
CWIP 0 0 0 0 0 0 0 0 0 0 0 14 14
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
125 176 158 94 101 104 108 87 109 104 113 194 181
Total Assets 414 449 408 321 311 310 316 291 315 315 1,043 1,135 1,157

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
69 -44 25 103 2 23 11 17 8 23 99 21
-44 -2 -2 26 -6 -11 -17 -11 -10 -20 -5 -55
-30 46 -23 -117 -1 -13 9 -7 2 -7 -96 78
Net Cash Flow -5 0 0 12 -6 -1 2 -1 1 -4 -1 43

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 153 149 135 94 114 91 74 78 126 62 32 51
Inventory Days 37 64 59 27 38 82 105 36 114 70 91 72
Days Payable 51 71 94 76 113 86 79 46 150 68 51 67
Cash Conversion Cycle 138 142 100 45 39 88 101 68 89 64 71 57
Working Capital Days 135 151 133 -95 91 66 69 65 109 58 34 61
ROCE % 1% 2% -2% -9% -12% 1% 1% -3% 1% 4% 6% 1%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
53.15% 53.24% 53.24% 53.24% 58.23% 63.23% 63.23% 63.23% 51.36% 54.27% 56.86% 56.86%
0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.00% 0.04% 0.31% 0.00% 0.12% 0.01%
46.85% 46.76% 46.76% 46.76% 41.78% 36.64% 36.76% 36.73% 48.34% 45.72% 43.01% 43.12%
No. of Shareholders 15,82415,64215,35515,77014,35114,67914,37214,56517,34817,79818,09918,564

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Feb 2025
    Transcript
    Notes
    PPT
  • Dec 2024
    Transcript
    Notes
    PPT
  • Aug 2024
    Transcript
    Notes
    PPT
  • Jun 2024
    Transcript
    Notes
    PPT
  • Feb 2024
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • Jul 2023
    Transcript
    Notes
    PPT