Magson Retail and Distribution Ltd

Magson Retail Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Magson Retail and Distribution Ltd

₹ 93.1 -2.51%
22 Nov - close price
Company website NSE - SME: MAGSON
About

Incorporated in 2018, Magson Retail and Distribution Ltd is in the business of retail trade through a chain of stores[1]

Key Points

Business Overview:[1]
MRDL is in the Retail and Distribution business of gourmet, frozen food and speciality foods. It operates retail outlets across its portfolio of brands.

Website NSE - SM
  • Market Cap ₹ 73.1 Cr.
  • Current Price ₹ 93.1
  • High / Low ₹ 139 / 76.0
  • Stock P/E 33.7
  • Book Value ₹ 31.4
  • Dividend Yield 0.43 %
  • ROCE 23.2 %
  • ROE 16.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Working capital days have increased from 42.0 days to 62.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
29.52 32.73 33.70 32.21 32.13
28.08 30.25 32.26 28.93 31.72
Operating Profit 1.44 2.48 1.44 3.28 0.41
OPM % 4.88% 7.58% 4.27% 10.18% 1.28%
0.31 0.40 0.46 -0.08 0.53
Interest 0.30 0.31 0.38 0.16 0.11
Depreciation 0.39 0.28 0.36 0.38 0.47
Profit before tax 1.06 2.29 1.16 2.66 0.36
Tax % 21.70% 26.64% 22.41% 28.57% 25.00%
0.83 1.69 0.90 1.91 0.26
EPS in Rs 1.51 2.95 1.15 2.43 0.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
53.56 55.54 62.26 65.91 64.34
49.87 51.76 57.66 61.19 60.65
Operating Profit 3.69 3.78 4.60 4.72 3.69
OPM % 6.89% 6.81% 7.39% 7.16% 5.74%
0.03 0.64 0.05 0.38 0.45
Interest 0.68 0.71 0.62 0.54 0.27
Depreciation 0.60 0.64 0.67 0.74 0.85
Profit before tax 2.44 3.07 3.36 3.82 3.02
Tax % 25.41% 27.36% 25.00% 26.44%
1.82 2.23 2.52 2.81 2.17
EPS in Rs 1,820.00 2,230.00 4.39 3.58 2.76
Dividend Payout % 0.00% 0.00% 11.39% 11.17%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 16%
TTM: -16%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -27%
Return on Equity
10 Years: %
5 Years: %
3 Years: 25%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 5.74 7.85 7.85
Reserves 3.50 5.73 3.53 16.54 16.80
3.87 3.44 3.22 0.77 0.31
5.45 5.77 7.45 6.13 4.72
Total Liabilities 12.83 14.95 19.94 31.29 29.68
2.86 4.76 4.50 4.67 6.48
CWIP 0.00 0.00 0.04 0.00 0.00
Investments 0.00 0.00 0.01 0.01 0.20
9.97 10.19 15.39 26.61 23.00
Total Assets 12.83 14.95 19.94 31.29 29.68

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.53 3.08 0.77 -0.34
-1.95 -2.01 -0.62 -0.87
-0.27 -1.13 0.45 9.36
Net Cash Flow -0.70 -0.05 0.59 8.15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 7.43 9.00 9.61 15.45
Inventory Days 58.43 58.22 77.66 62.65
Days Payable 31.81 25.30 27.93 16.11
Cash Conversion Cycle 34.05 41.92 59.34 62.00
Working Capital Days 22.90 22.67 40.57 62.63
ROCE % 39.37% 36.73% 23.16%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024
70.06% 70.06% 70.06%
29.94% 29.94% 29.94%
No. of Shareholders 661526499

Documents

Announcements

Annual reports