Magson Retail and Distribution Ltd

Magson Retail and Distribution Ltd

₹ 96.0 -0.72%
23 Dec - close price
About

Incorporated in 2018, Magson Retail and Distribution Ltd is in the business of retail trade through a chain of stores[1]

Key Points

Business Overview:[1]
MRDL is in the Retail and Distribution business of gourmet, frozen food and speciality foods. It operates retail outlets across its portfolio of brands.

  • Market Cap 75.4 Cr.
  • Current Price 96.0
  • High / Low 135 / 76.0
  • Stock P/E 35.4
  • Book Value 31.4
  • Dividend Yield 0.42 %
  • ROCE 23.2 %
  • ROE 16.7 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
30.16 33.57 34.59 33.08 32.13
28.61 30.64 33.13 29.76 31.73
Operating Profit 1.55 2.93 1.46 3.32 0.40
OPM % 5.14% 8.73% 4.22% 10.04% 1.24%
0.31 -0.12 0.46 -0.10 0.50
Interest 0.30 0.31 0.38 0.16 0.11
Depreciation 0.41 0.29 0.38 0.39 0.47
Profit before tax 1.15 2.21 1.16 2.67 0.32
Tax % 22.61% 26.24% 22.41% 28.46% 28.12%
0.89 1.63 0.90 1.91 0.22
EPS in Rs 1.62 2.84 1.15 2.43 0.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
53.56 55.54 63.73 67.68 65.21
49.87 51.76 59.07 62.90 61.49
Operating Profit 3.69 3.78 4.66 4.78 3.72
OPM % 6.89% 6.81% 7.31% 7.06% 5.70%
0.03 0.64 0.03 0.36 0.40
Interest 0.60 0.71 0.62 0.54 0.27
Depreciation 0.68 0.64 0.70 0.77 0.86
Profit before tax 2.44 3.07 3.37 3.83 2.99
Tax % 25.41% 27.36% 24.93% 26.63%
1.82 2.23 2.52 2.81 2.13
EPS in Rs 1,820.00 2,230.00 4.39 3.58 2.71
Dividend Payout % 0.00% 0.00% 11.39% 11.17%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 8%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 16%
TTM: -16%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -29%
Return on Equity
10 Years: %
5 Years: %
3 Years: 25%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 5.74 7.85 7.85
Reserves 3.50 5.73 3.53 16.54 16.76
3.87 3.44 3.22 0.77 0.31
5.45 5.77 7.52 6.17 4.72
Total Liabilities 12.83 14.95 20.01 31.33 29.64
2.86 4.76 4.81 4.91 6.48
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.17
9.97 10.19 15.20 26.42 22.99
Total Assets 12.83 14.95 20.01 31.33 29.64

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.53 3.08 0.96 -0.35
-1.95 -2.01 -0.75 -0.90
-0.27 -1.13 0.45 9.36
Net Cash Flow -0.70 -0.05 0.66 8.11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 7.43 9.00 8.08 14.35
Inventory Days 58.43 58.22 78.01 61.75
Days Payable 31.81 25.30 27.70 15.89
Cash Conversion Cycle 34.05 41.92 58.38 60.21
Working Capital Days 22.90 22.67 37.17 59.11
ROCE % 39.37% 36.83% 23.21%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024
70.06% 70.06% 70.06%
29.94% 29.94% 29.94%
No. of Shareholders 661526499

Documents