Mahamaya Steel Industries Ltd
Incorporated in 1988, Mahamaya Steel Industries Ltd does manufacturing steel structures in the shape of Angles, Beams, Joist, Channels, Rounds, Flats, Railway sleepers, etc.[1]
- Market Cap ₹ 360 Cr.
- Current Price ₹ 219
- High / Low ₹ 229 / 76.0
- Stock P/E 135
- Book Value ₹ 81.4
- Dividend Yield 0.00 %
- ROCE 6.23 %
- ROE 3.07 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 2.69 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.91% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
333 | 290 | 291 | 317 | 254 | 297 | 465 | 358 | 251 | 495 | 650 | 784 | 744 | |
321 | 277 | 275 | 316 | 238 | 276 | 443 | 342 | 238 | 480 | 636 | 768 | 729 | |
Operating Profit | 12 | 13 | 16 | 1 | 16 | 21 | 23 | 16 | 13 | 15 | 14 | 16 | 15 |
OPM % | 4% | 4% | 6% | 0% | 6% | 7% | 5% | 4% | 5% | 3% | 2% | 2% | 2% |
2 | 3 | 1 | 3 | 4 | 2 | 2 | 1 | 0 | 0 | 2 | 3 | 3 | |
Interest | 6 | 6 | 8 | 9 | 11 | 12 | 11 | 9 | 6 | 5 | 3 | 5 | 5 |
Depreciation | 5 | 5 | 7 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
Profit before tax | 3 | 4 | 3 | -12 | 3 | 4 | 7 | 1 | 1 | 5 | 6 | 7 | 5 |
Tax % | 37% | 33% | 35% | 27% | 12% | 42% | 15% | -164% | 56% | 36% | 31% | 29% | |
2 | 3 | 2 | -15 | 3 | 3 | 6 | 3 | 1 | 3 | 4 | 5 | 4 | |
EPS in Rs | 1.34 | 2.19 | 1.56 | -11.24 | 1.87 | 1.86 | 4.50 | 2.39 | 0.37 | 1.92 | 2.54 | 2.91 | 2.20 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 46% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -8% |
3 Years: | 94% |
TTM: | -31% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 7% |
3 Years: | 34% |
1 Year: | 178% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 16 | 16 | 16 | 16 |
Reserves | 75 | 78 | 79 | 64 | 70 | 72 | 78 | 82 | 93 | 107 | 111 | 116 | 117 |
100 | 89 | 102 | 103 | 94 | 101 | 101 | 79 | 81 | 45 | 43 | 41 | 34 | |
30 | 24 | 25 | 30 | 30 | 40 | 41 | 34 | 32 | 31 | 47 | 51 | 44 | |
Total Liabilities | 218 | 204 | 219 | 210 | 207 | 227 | 234 | 208 | 221 | 200 | 218 | 225 | 211 |
84 | 80 | 76 | 69 | 74 | 69 | 66 | 63 | 61 | 60 | 65 | 69 | 70 | |
CWIP | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 5 | 15 | 30 | 28 | 28 | 28 | 28 | 28 | 26 | 24 | 18 | 18 |
128 | 119 | 128 | 110 | 105 | 131 | 140 | 117 | 133 | 115 | 130 | 139 | 124 | |
Total Assets | 218 | 204 | 219 | 210 | 207 | 227 | 234 | 208 | 221 | 200 | 218 | 225 | 211 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13 | 16 | 11 | 25 | 15 | 3 | 18 | 35 | -4 | 44 | 2 | 14 | |
-6 | 1 | -13 | -16 | 0 | 1 | -7 | -3 | 1 | -5 | -11 | -6 | |
-7 | -16 | 5 | -10 | -16 | -4 | -11 | -31 | 5 | -26 | -5 | -8 | |
Net Cash Flow | -0 | 1 | 3 | -1 | -0 | 1 | -1 | 1 | 2 | 13 | -15 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 27 | 33 | 48 | 49 | 39 | 29 | 14 | 17 | 29 | 16 | 10 | 7 |
Inventory Days | 100 | 77 | 77 | 56 | 81 | 94 | 83 | 86 | 130 | 42 | 55 | 49 |
Days Payable | 14 | 7 | 7 | 10 | 3 | 34 | 19 | 24 | 28 | 5 | 12 | 8 |
Cash Conversion Cycle | 113 | 103 | 118 | 94 | 116 | 89 | 78 | 79 | 131 | 52 | 52 | 48 |
Working Capital Days | 88 | 94 | 107 | 74 | 92 | 101 | 68 | 69 | 130 | 41 | 37 | 31 |
ROCE % | 4% | 5% | 6% | -2% | 7% | 9% | 10% | 6% | 4% | 6% | 5% | 6% |
Documents
Announcements
-
Unaudited Financial Results And Limited Review Report For The Quarter And Half Year End 30.09.2024
10h - Board approved standalone and consolidated financial results.
-
Board Meeting Outcome for Unaudited Financial Results And Limited Review Report For The Quarter And Half Year End 30.09.2024
10h - Board approved standalone and consolidated financial results.
-
Board Meeting Intimation for To Consider And Approved Unaudited Financial Results For The Quarter And Half Year Ended 30.09.2024
5 Nov - Board meeting scheduled to approve financial results.
-
Announcement under Regulation 30 (LODR)-Monthly Business Updates
4 Nov - Sales for October 2024 increased by 18%.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Oct - Compliance Certificate under Reg 74(5) of SEBI DP Regulations
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Oct 2016TranscriptNotesPPT
Business Overview:[1][2]
MSIL is an ISO 9001:2015 and ISO 14001:2015 certified company. It runs a heavy steel structural mill, Steel Melting Shop and Gas plant at Raipur. Company manufactures heavy and light steel structures such as strips, joists, beams, channels, girders, and railway sleeper bars, flats in various ranges for the construction, automobile, railway, and power industries. It has high capacity structural rolling mills with full fledged supportive SMS and one of the very few in India which manufactures 600 MM joist and 250 MM angles