Mahindra EPC Irrigation Ltd
Incorporated in 1986, Mahindra EPC Irrigation is in the business of Micro Irrigation Systems viz. Drip and Sprinklers, Agricultural Pumps, Greenhouses, and Landscape Products[1]
- Market Cap ₹ 398 Cr.
- Current Price ₹ 142
- High / Low ₹ 180 / 105
- Stock P/E
- Book Value ₹ 59.2
- Dividend Yield 0.00 %
- ROCE 2.86 %
- ROE 1.02 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.18% over past five years.
- Company has a low return on equity of -3.62% over last 3 years.
- Earnings include an other income of Rs.2.98 Cr.
- Company has high debtors of 202 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|
260 | 284 | 254 | 212 | 210 | 262 | 255 | |
240 | 247 | 228 | 218 | 224 | 257 | 252 | |
Operating Profit | 20 | 37 | 26 | -6 | -13 | 5 | 3 |
OPM % | 8% | 13% | 10% | -3% | -6% | 2% | 1% |
1 | 1 | 3 | 0 | 3 | 3 | 3 | |
Interest | 1 | 2 | 1 | 2 | 2 | 3 | 3 |
Depreciation | 3 | 4 | 3 | 3 | 3 | 3 | 3 |
Profit before tax | 17 | 32 | 25 | -11 | -16 | 2 | 0 |
Tax % | 33% | 28% | 24% | -25% | -23% | 31% | |
11 | 23 | 19 | -8 | -12 | 2 | -0 | |
EPS in Rs | 4.07 | 8.29 | 6.81 | -2.84 | -4.41 | 0.60 | -0.05 |
Dividend Payout % | 25% | 14% | 18% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | 1% |
TTM: | 18% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -32% |
3 Years: | -56% |
TTM: | 98% |
Stock Price CAGR | |
---|---|
10 Years: | -3% |
5 Years: | 8% |
3 Years: | -1% |
1 Year: | 26% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | -4% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves | 122 | 142 | 158 | 148 | 136 | 137 |
3 | 13 | 0 | 25 | 15 | 16 | |
68 | 80 | 81 | 79 | 75 | 76 | |
Total Liabilities | 221 | 264 | 268 | 280 | 253 | 257 |
24 | 28 | 26 | 23 | 22 | 21 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 1 | 1 | 1 | 0 | 0 |
195 | 234 | 241 | 256 | 231 | 236 | |
Total Assets | 221 | 264 | 268 | 280 | 253 | 257 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
5 | 10 | 11 | -23 | 19 | 2 | |
-3 | -2 | -1 | -1 | -2 | -2 | |
-3 | 3 | -17 | 20 | -12 | -4 | |
Net Cash Flow | -0 | 11 | -7 | -4 | 4 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 175 | 165 | 200 | 238 | 197 | 202 |
Inventory Days | 68 | 97 | 94 | 99 | 116 | 116 |
Days Payable | 136 | 178 | 176 | 170 | 164 | 161 |
Cash Conversion Cycle | 107 | 85 | 118 | 167 | 150 | 158 |
Working Capital Days | 130 | 126 | 158 | 212 | 200 | 189 |
ROCE % | 20% | 14% | -4% | -7% | 3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Copies of newspaper publication advertisements regarding extract of the Company''s Un-audited Standalone and Consolidated Financial Results for the Quarter ended 30th June 2024 published in …
-
Announcement under Regulation 30 (LODR)-Change in Management
2d - Company has approved the change in management as per the file attached.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 2d
- Financial Results For The Quarter Ended June 30, 2024 2d
- Board Meeting Outcome for Board Meeting Outcome For The Board Meeting Outcome Under Regulation 30 & 33 Of SEBI(LODR) Regulation 2015 For The Meeting Of The Board Of The Company Held On 19Th July 2024 2d
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024TranscriptPPT
-
May 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
May 2021TranscriptPPT
-
Oct 2020TranscriptPPT
Business Overview:[1]
MEPCL is a part of Mahindra Agriculture Business, which is under Mahindra and Mahindra Limited’s Farm Equipment Sector. It is an ISO: 9001-2015 certified company which provides Irrigation and Water Management solutions to farmers. It works in Micro Irrigation, Water Management, Irrigation Automations, Community Irrigation and Protected Cultivation.