Maharashtra Seamless Ltd
Incorporated in 1988, Maharashtra Seamless Ltd manufactures seamless pipes & tubes, ERW pipes. It is also in the business of renewable power generation and rig operations[1]
- Market Cap ₹ 9,274 Cr.
- Current Price ₹ 692
- High / Low ₹ 964 / 563
- Stock P/E 12.3
- Book Value ₹ 444
- Dividend Yield 1.47 %
- ROCE 22.9 %
- ROE 18.1 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 26.3% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Large
Part of BSE Allcap BSE SmallCap BSE 250 SmallCap Index Nifty MidSmallcap 400 BSE 500
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,729 | 1,209 | 1,355 | 1,019 | 1,434 | 2,150 | 3,052 | 2,645 | 2,308 | 4,211 | 5,716 | 5,404 | 5,066 | |
1,558 | 1,120 | 1,249 | 980 | 1,209 | 1,839 | 2,383 | 2,135 | 1,867 | 3,628 | 4,705 | 4,205 | 4,174 | |
Operating Profit | 172 | 89 | 105 | 38 | 225 | 311 | 669 | 509 | 441 | 583 | 1,011 | 1,199 | 892 |
OPM % | 10% | 7% | 8% | 4% | 16% | 14% | 22% | 19% | 19% | 14% | 18% | 22% | 18% |
70 | 64 | 74 | 57 | 76 | 99 | -117 | -197 | -91 | 111 | 88 | 142 | 201 | |
Interest | 7 | 5 | 20 | 26 | 34 | 42 | 39 | 64 | 56 | 45 | 38 | 8 | 3 |
Depreciation | 38 | 37 | 31 | 71 | 71 | 76 | 80 | 88 | 121 | 138 | 138 | 110 | 99 |
Profit before tax | 197 | 111 | 129 | -2 | 196 | 292 | 433 | 161 | 173 | 511 | 924 | 1,223 | 991 |
Tax % | 23% | 13% | 29% | 1,521% | 41% | 31% | 53% | 29% | 30% | -35% | 17% | 22% | |
152 | 102 | 118 | -24 | 116 | 200 | 202 | 115 | 121 | 692 | 768 | 952 | 753 | |
EPS in Rs | 10.80 | 7.39 | 8.79 | -1.81 | 9.21 | 15.73 | 17.48 | 6.26 | 7.32 | 51.62 | 57.07 | 71.00 | 56.26 |
Dividend Payout % | 28% | 40% | 28% | -69% | 27% | 19% | 17% | 20% | 24% | 5% | 9% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 12% |
3 Years: | 33% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 26% |
3 Years: | 69% |
TTM: | -32% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 46% |
3 Years: | 37% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 14% |
3 Years: | 18% |
Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 35 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 67 | 67 | 67 |
Reserves | 2,779 | 2,765 | 2,763 | 2,549 | 2,650 | 2,896 | 3,037 | 3,171 | 3,265 | 3,951 | 4,707 | 5,664 | 5,879 |
151 | 138 | 916 | 665 | 703 | 626 | 1,059 | 1,145 | 922 | 709 | 244 | 0 | 0 | |
276 | 352 | 313 | 436 | 470 | 483 | 666 | 889 | 1,135 | 695 | 841 | 857 | 881 | |
Total Liabilities | 3,241 | 3,288 | 4,026 | 3,684 | 3,856 | 4,039 | 4,795 | 5,239 | 5,356 | 5,388 | 5,859 | 6,588 | 6,827 |
1,260 | 1,231 | 1,472 | 1,121 | 1,095 | 1,235 | 1,173 | 2,364 | 2,268 | 2,135 | 2,016 | 1,950 | 1,906 | |
CWIP | 150 | 34 | 37 | 31 | 119 | 17 | 23 | 29 | 9 | 13 | 14 | 3 | 5 |
Investments | 740 | 834 | 1,373 | 1,444 | 1,529 | 1,461 | 1,276 | 1,007 | 1,071 | 646 | 1,177 | 2,098 | 2,625 |
1,091 | 1,189 | 1,143 | 1,088 | 1,113 | 1,326 | 2,322 | 1,840 | 2,008 | 2,593 | 2,651 | 2,537 | 2,291 | |
Total Assets | 3,241 | 3,288 | 4,026 | 3,684 | 3,856 | 4,039 | 4,795 | 5,239 | 5,356 | 5,388 | 5,859 | 6,588 | 6,827 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
300 | 109 | 104 | 122 | 241 | 93 | -183 | 748 | 447 | -269 | 912 | 1,041 | |
-313 | -59 | -630 | 12 | -107 | 13 | -161 | -730 | -183 | 563 | -386 | -722 | |
3 | -26 | 527 | -141 | -133 | -95 | 387 | 7 | -285 | -286 | -542 | -320 | |
Net Cash Flow | -10 | 23 | 2 | -6 | 2 | 10 | 44 | 25 | -21 | 8 | -17 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 67 | 102 | 80 | 96 | 79 | 66 | 59 | 50 | 75 | 48 | 41 | 35 |
Inventory Days | 155 | 186 | 189 | 246 | 192 | 132 | 150 | 172 | 255 | 182 | 148 | 175 |
Days Payable | 13 | 63 | 28 | 65 | 55 | 34 | 53 | 129 | 194 | 61 | 29 | 32 |
Cash Conversion Cycle | 210 | 225 | 241 | 277 | 215 | 165 | 155 | 93 | 135 | 169 | 160 | 178 |
Working Capital Days | 177 | 250 | 233 | 289 | 219 | 181 | 223 | 151 | 171 | 165 | 135 | 137 |
ROCE % | 6% | 2% | 3% | 0% | 6% | 9% | 18% | 11% | 9% | 12% | 20% | 23% |
Documents
Announcements
- Closure of Trading Window 2d
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 21 Mar
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
16 Mar - Received Rs. 298 crores order for seamless pipes.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
12 Mar - Intimation of investor meeting on 18 March 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
12 Mar - Approval of remuneration for Managing Director via postal ballot.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Sep 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Dec 2016TranscriptNotesPPT
Business Overview:[1]
MSL is a part of the D. P. Jindal Group. It manufactures Seamless and Electric Resistance Welded (ERW) pipes. It has also developed a renewable power portfolio
Product Categories:
a) Electrical Resistance Welding Pipes:[2]
Company manufactures MS Black ERW
pipes and Galvanized ERW pipes in various sizes, grades and specifications. ERW pipes have various applications like fencing, line pipe, scaffolding etc.
b) Seamless Pipe:[3]
It is a pipe without a seam or a weld-joint
in contrast to Seam or Welded pipe. MSL
is also the only manufacturer in India to
offer the maximum size range upto 20”
catering to customers across all sectors.
It exports to US, Canada, Latin America,
Europe, Africa & Asia
c) Coated Pipes:[4]
Pipeline coating protects ERW /Seamless pipes from corrosion, from moisture, other harmful chemicals. Types of coatings available are 3 LPE (External 3 Layer Polyethylene)-link, 3LPP (External 3 Layer Polypropylene)-link,
FBE (External Fusion Bonded Epoxy (Single / Dual Layer))-link, Internal Epoxy Coating-link