Maharashtra Seamless Ltd
Incorporated in 1988, Maharashtra Seamless Ltd manufactures seamless pipes & tubes, ERW pipes. It is also in the business of renewable power generation and rig operations[1]
- Market Cap ₹ 8,665 Cr.
- Current Price ₹ 647
- High / Low ₹ 1,099 / 563
- Stock P/E 10.3
- Book Value ₹ 444
- Dividend Yield 1.53 %
- ROCE 22.9 %
- ROE 18.1 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 26.3% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Part of BSE 250 SmallCap Index Nifty Smallcap 250 Nifty MidSmallcap 400 BSE Allcap BSE 500
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,729 | 1,209 | 1,355 | 1,019 | 1,434 | 2,150 | 3,052 | 2,645 | 2,308 | 4,211 | 5,716 | 5,404 | 5,089 | |
1,558 | 1,120 | 1,249 | 980 | 1,209 | 1,839 | 2,383 | 2,135 | 1,867 | 3,628 | 4,705 | 4,205 | 4,107 | |
Operating Profit | 172 | 89 | 105 | 38 | 225 | 311 | 669 | 509 | 441 | 583 | 1,011 | 1,199 | 982 |
OPM % | 10% | 7% | 8% | 4% | 16% | 14% | 22% | 19% | 19% | 14% | 18% | 22% | 19% |
70 | 64 | 74 | 57 | 76 | 99 | -117 | -197 | -91 | 111 | 88 | 142 | 234 | |
Interest | 7 | 5 | 20 | 26 | 34 | 42 | 39 | 64 | 56 | 45 | 38 | 8 | 3 |
Depreciation | 38 | 37 | 31 | 71 | 71 | 76 | 80 | 88 | 121 | 138 | 138 | 110 | 100 |
Profit before tax | 197 | 111 | 129 | -2 | 196 | 292 | 433 | 161 | 173 | 511 | 924 | 1,223 | 1,114 |
Tax % | 23% | 13% | 29% | 1,521% | 41% | 31% | 53% | 29% | 30% | -35% | 17% | 22% | |
152 | 102 | 118 | -24 | 116 | 200 | 202 | 115 | 121 | 692 | 768 | 952 | 843 | |
EPS in Rs | 10.80 | 7.39 | 8.79 | -1.81 | 9.21 | 15.73 | 17.48 | 6.26 | 7.32 | 51.62 | 57.07 | 71.00 | 62.96 |
Dividend Payout % | 28% | 40% | 28% | -69% | 27% | 19% | 17% | 20% | 24% | 5% | 9% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 12% |
3 Years: | 33% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 26% |
3 Years: | 69% |
TTM: | -15% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 25% |
3 Years: | 31% |
1 Year: | -36% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 14% |
3 Years: | 18% |
Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 35 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 67 | 67 | 67 |
Reserves | 2,779 | 2,765 | 2,763 | 2,549 | 2,650 | 2,896 | 3,037 | 3,171 | 3,265 | 3,951 | 4,707 | 5,664 | 5,879 |
151 | 138 | 916 | 665 | 703 | 626 | 1,059 | 1,145 | 922 | 709 | 244 | 0 | 0 | |
276 | 352 | 313 | 436 | 470 | 483 | 666 | 889 | 1,135 | 695 | 841 | 857 | 881 | |
Total Liabilities | 3,241 | 3,288 | 4,026 | 3,684 | 3,856 | 4,039 | 4,795 | 5,239 | 5,356 | 5,388 | 5,859 | 6,588 | 6,827 |
1,260 | 1,231 | 1,472 | 1,121 | 1,095 | 1,235 | 1,173 | 2,364 | 2,268 | 2,135 | 2,016 | 1,950 | 1,906 | |
CWIP | 150 | 34 | 37 | 31 | 119 | 17 | 23 | 29 | 9 | 13 | 14 | 3 | 5 |
Investments | 740 | 834 | 1,373 | 1,444 | 1,529 | 1,461 | 1,276 | 1,007 | 1,071 | 646 | 1,177 | 2,098 | 2,625 |
1,091 | 1,189 | 1,143 | 1,088 | 1,113 | 1,326 | 2,322 | 1,840 | 2,008 | 2,593 | 2,651 | 2,537 | 2,291 | |
Total Assets | 3,241 | 3,288 | 4,026 | 3,684 | 3,856 | 4,039 | 4,795 | 5,239 | 5,356 | 5,388 | 5,859 | 6,588 | 6,827 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
300 | 109 | 104 | 122 | 241 | 93 | -183 | 748 | 447 | -269 | 912 | 1,041 | |
-313 | -59 | -630 | 12 | -107 | 13 | -161 | -730 | -183 | 563 | -386 | -722 | |
3 | -26 | 527 | -141 | -133 | -95 | 387 | 7 | -285 | -286 | -542 | -320 | |
Net Cash Flow | -10 | 23 | 2 | -6 | 2 | 10 | 44 | 25 | -21 | 8 | -17 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 67 | 102 | 80 | 96 | 79 | 66 | 59 | 50 | 75 | 48 | 41 | 35 |
Inventory Days | 155 | 186 | 189 | 246 | 192 | 132 | 150 | 172 | 255 | 182 | 148 | 175 |
Days Payable | 13 | 63 | 28 | 65 | 55 | 34 | 53 | 129 | 194 | 61 | 29 | 32 |
Cash Conversion Cycle | 210 | 225 | 241 | 277 | 215 | 165 | 155 | 93 | 135 | 169 | 160 | 178 |
Working Capital Days | 177 | 250 | 233 | 289 | 219 | 181 | 223 | 151 | 171 | 165 | 135 | 137 |
ROCE % | 6% | 2% | 3% | 0% | 6% | 9% | 18% | 11% | 9% | 12% | 20% | 23% |
Documents
Announcements
-
Board Meeting Intimation for Inter Alia, To Consider And Approve Un-Audited Financial Results Of The Company For The Quarter And Nine Months Ended On 31ST December, 2024
10h - Board meeting to approve Q3 financial results.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Jan
-
Reply To The Clarification Sought By The Stock Exchange With Reference To The Significant Increase In The Volume Of The Security Of The Company Across Exchanges, In The Recent Past
2 Jan - Response to stock exchange regarding trading volume increase.
-
Clarification sought from Maharashtra Seamless Ltd
2 Jan - Exchange has sought clarification from Maharashtra Seamless Ltd on January 02, 2025, with reference to Movement in Volume.
-
Reply To The Clarification Sought By The Stock Exchange (NSE) With Reference To The Significant Increase In The Volume Of The Security Of The Company Across Exchanges, In The Recent Past
Dear Sir,
This Is With Reference To The Captioned Subject And Your Email Seeking Clarification From The Company Regarding Significant Increase In The Volume Of The Security Of The Company Across Exchanges, In The Recent Past.
In Response To The Clarification Sought, Please Note That All Material Information Has Been Duly Informed By The Company To The Stock Exchanges In Compliance With SEBI (LODR) Regulations, 2015, As Amended From Time To Time. There Is No Other Development/Information Required To Be Disclosed To Stock Exchanges In Compliance Of Regulation 30 Of The SEBI (LODR) Regulations, 2015.
You Are Requested To Kindly Take The Same On Record.
2 Jan - Response to NSE regarding trading volume clarification.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Sep 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Dec 2016TranscriptNotesPPT
Business Overview:[1]
MSL is a part of the D. P. Jindal Group. It manufactures Seamless and Electric Resistance Welded (ERW) pipes. It has also developed a renewable power portfolio
Product Categories:
a) Electrical Resistance Welding Pipes:[2]
Company manufactures MS Black ERW
pipes and Galvanized ERW pipes in various sizes, grades and specifications. ERW pipes have various applications like fencing, line pipe, scaffolding etc.
b) Seamless Pipe:[3]
It is a pipe without a seam or a weld-joint
in contrast to Seam or Welded pipe. MSL
is also the only manufacturer in India to
offer the maximum size range upto 20”
catering to customers across all sectors.
It exports to US, Canada, Latin America,
Europe, Africa & Asia
c) Coated Pipes:[4]
Pipeline coating protects ERW /Seamless pipes from corrosion, from moisture, other harmful chemicals. Types of coatings available are 3 LPE (External 3 Layer Polyethylene)-link, 3LPP (External 3 Layer Polypropylene)-link,
FBE (External Fusion Bonded Epoxy (Single / Dual Layer))-link, Internal Epoxy Coating-link