Malu Paper Mills Ltd
₹ 46.5
-1.65%
26 Sep
- close price
About
Incorporated in 1996, Malu Paper Mills Ltd is recycled paper based manufacturer of Kraft, Newsprint and Writing Printing paper[1]
Key Points
- Market Cap ₹ 79.4 Cr.
- Current Price ₹ 46.5
- High / Low ₹ 69.9 / 34.0
- Stock P/E
- Book Value ₹ 3.99
- Dividend Yield 0.00 %
- ROCE 9.24 %
- ROE 13.7 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 11.7 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -40.5% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
178 | 211 | 224 | 221 | 243 | 279 | 274 | 226 | 170 | 212 | 234 | 274 | 263 | |
177 | 189 | 201 | 200 | 220 | 261 | 251 | 213 | 164 | 208 | 235 | 258 | 249 | |
Operating Profit | 1 | 22 | 23 | 21 | 22 | 18 | 23 | 13 | 6 | 4 | -1 | 17 | 14 |
OPM % | 1% | 10% | 10% | 9% | 9% | 6% | 9% | 6% | 3% | 2% | -0% | 6% | 5% |
3 | 2 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest | 15 | 15 | 16 | 16 | 14 | 12 | 10 | 8 | 8 | 8 | 9 | 11 | 11 |
Depreciation | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Profit before tax | -18 | 2 | 3 | 3 | 4 | 2 | 10 | 1 | -6 | -8 | -14 | 1 | -2 |
Tax % | -31% | 31% | 31% | 31% | 31% | 32% | 26% | 39% | -6% | -24% | -25% | 39% | |
-12 | 1 | 2 | 2 | 3 | 1 | 7 | 1 | -6 | -6 | -10 | 1 | -1 | |
EPS in Rs | -7.28 | 0.82 | 1.10 | 1.14 | 1.69 | 0.86 | 4.35 | 0.39 | -3.38 | -3.67 | -6.13 | 0.53 | -0.78 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 0% |
3 Years: | 17% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | -4% |
5 Years: | -34% |
3 Years: | 29% |
TTM: | 87% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 6% |
3 Years: | 12% |
1 Year: | 13% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -21% |
3 Years: | -40% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | -7 | -6 | -4 | -2 | 7 | 7 | 14 | 14 | 7 | 0 | -11 | -10 |
110 | 110 | 111 | 108 | 110 | 101 | 89 | 88 | 93 | 104 | 123 | 132 | |
33 | 32 | 34 | 33 | 18 | 34 | 21 | 22 | 33 | 34 | 22 | 29 | |
Total Liabilities | 153 | 153 | 157 | 156 | 152 | 159 | 140 | 140 | 151 | 155 | 151 | 167 |
99 | 93 | 92 | 89 | 84 | 80 | 79 | 80 | 76 | 71 | 68 | 65 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
54 | 60 | 65 | 66 | 67 | 77 | 60 | 60 | 74 | 84 | 83 | 97 | |
Total Assets | 153 | 153 | 157 | 156 | 152 | 159 | 140 | 140 | 151 | 155 | 151 | 167 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
14 | 14 | 19 | 20 | 20 | 19 | 19 | 15 | 4 | -2 | -9 | 9 | |
-2 | -0 | -3 | -2 | 1 | 3 | -4 | -4 | -1 | 0 | -2 | -8 | |
-11 | -14 | -16 | -19 | -22 | -22 | -16 | -11 | -2 | 2 | 11 | -2 | |
Net Cash Flow | 1 | -1 | 0 | 0 | -0 | -0 | -1 | 1 | -0 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36 | 36 | 35 | 38 | 35 | 36 | 32 | 42 | 70 | 51 | 35 | 41 |
Inventory Days | 38 | 37 | 50 | 49 | 57 | 62 | 61 | 62 | 101 | 99 | 90 | 108 |
Days Payable | 58 | 43 | 44 | 42 | 42 | 64 | 44 | 58 | 115 | 77 | 43 | 55 |
Cash Conversion Cycle | 16 | 30 | 40 | 45 | 50 | 34 | 49 | 46 | 56 | 73 | 82 | 94 |
Working Capital Days | 18 | 31 | 35 | 40 | 40 | 33 | 40 | 50 | 72 | 69 | 75 | 74 |
ROCE % | -2% | 14% | 15% | 15% | 15% | 11% | 16% | 8% | 1% | -0% | -4% | 9% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 13h
- Shareholder Meeting / Postal Ballot-Outcome of AGM 14h
-
Reconstitution Of The Committees Of The Board
1d - Reconstitution of Board Committees and member changes.
-
Announcement under Regulation 30 (LODR)-Cessation
1d - Completion of tenure for three independent directors.
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Completion of tenure for three independent directors.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Product Profile:[1]
a) MG KRAFT (PM1):[1]
Company manufactures ~60 tons / day of Machine Glazed Kraft paper with a GSM Range of 45-100. It is majorly used for making grocery bags, shopping bags, envelopes, etc. Regular customers of this product are both domestic and overseas in China
b) MF KRAFT (PM2):[2]
MPML anufactures ~190 tons/day of MF Kraft paper with a GSM Range of 120-200. It is used in the packaging industry, etc.
c) Newsprint (PM3):[3]
Company has the production capacity of ~150 tons/day of recycled Newsprint paper used by India’s Print Media houses. Company also manufactures ~200 tons/day High-quality Maplitho grade Writing Printing paper on PM3 having a brightness upto 88%. It is ideal for notebooks and by publications