Manali Petrochemicals Ltd
Incorporated in 1986, Manali Petrochemicals Limited manufactures and sells Propylene Oxide (PO), Propylene Glycol (PG) and Polyols (PY), which are used as industrial raw materials. Located in Chennai, the company is the only domestic manufacturer of Propylene Glycol. Also, it is the first and largest Indian manufacturer of Propylene Oxide which is the input material for the aforesaid derivative products.
- Market Cap ₹ 1,237 Cr.
- Current Price ₹ 72.0
- High / Low ₹ 104 / 49.2
- Stock P/E
- Book Value ₹ 55.3
- Dividend Yield 1.04 %
- ROCE 0.27 %
- ROE -0.58 %
- Face Value ₹ 5.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.88% over past five years.
- Company has a low return on equity of 1.38% over last 3 years.
- Earnings include an other income of Rs.18.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Petrochemicals
Part of BSE SmallCap BSE Allcap BSE Commodities
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
554 | 733 | 579 | 583 | 645 | 702 | 677 | 922 | 1,444 | 1,029 | 798 | 648 | |
508 | 663 | 511 | 521 | 552 | 610 | 613 | 632 | 921 | 959 | 795 | 643 | |
Operating Profit | 47 | 70 | 68 | 62 | 93 | 93 | 64 | 290 | 522 | 70 | 3 | 5 |
OPM % | 8% | 10% | 12% | 11% | 14% | 13% | 9% | 31% | 36% | 7% | 0% | 1% |
6 | 7 | 9 | 11 | 2 | 22 | 1 | -8 | 10 | 27 | 19 | 19 | |
Interest | 2 | 2 | 3 | 2 | 3 | 2 | 6 | 4 | 9 | 8 | 8 | 9 |
Depreciation | 7 | 6 | 6 | 9 | 8 | 10 | 14 | 20 | 19 | 22 | 21 | 24 |
Profit before tax | 45 | 70 | 69 | 62 | 84 | 103 | 45 | 257 | 505 | 67 | -8 | -10 |
Tax % | 35% | 37% | 30% | 32% | 35% | 36% | 14% | 25% | 25% | 24% | 22% | -11% |
29 | 44 | 48 | 42 | 55 | 65 | 39 | 193 | 377 | 51 | -9 | -9 | |
EPS in Rs | 1.69 | 2.56 | 2.80 | 2.46 | 3.19 | 3.80 | 2.25 | 11.20 | 21.90 | 2.95 | -0.54 | -0.51 |
Dividend Payout % | 30% | 20% | 18% | 20% | 16% | 20% | 33% | 13% | 11% | 25% | -140% | -98% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | -1% |
3 Years: | -23% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -16% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 29% |
3 Years: | -11% |
1 Year: | -27% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 15% |
3 Years: | 1% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 |
Reserves | 125 | 159 | 197 | 256 | 300 | 356 | 371 | 550 | 900 | 909 | 886 | 865 |
2 | 1 | 2 | 23 | 17 | 14 | 9 | 13 | 16 | 7 | 22 | 119 | |
98 | 162 | 215 | 176 | 116 | 145 | 141 | 175 | 199 | 171 | 182 | 147 | |
Total Liabilities | 312 | 408 | 500 | 541 | 519 | 601 | 607 | 825 | 1,201 | 1,173 | 1,176 | 1,217 |
104 | 105 | 105 | 142 | 171 | 183 | 200 | 181 | 236 | 247 | 267 | 284 | |
CWIP | 3 | 6 | 16 | 28 | 12 | 6 | 26 | 28 | 14 | 23 | 17 | 61 |
Investments | 19 | 82 | 74 | 126 | 167 | 110 | 151 | 110 | 110 | 399 | 427 | 414 |
187 | 215 | 305 | 244 | 168 | 301 | 229 | 504 | 842 | 504 | 465 | 459 | |
Total Assets | 312 | 408 | 500 | 541 | 519 | 601 | 607 | 825 | 1,201 | 1,173 | 1,176 | 1,217 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
45 | 78 | -6 | 92 | 69 | 19 | 84 | 201 | 385 | 44 | 23 | -55 | |
-2 | -6 | -12 | -137 | -15 | -17 | -22 | -16 | -12 | -312 | -84 | -39 | |
-12 | -14 | -11 | 3 | -19 | -15 | -26 | -12 | -27 | -61 | -5 | 1 | |
Net Cash Flow | 31 | 58 | -29 | -42 | 35 | -14 | 36 | 172 | 346 | -329 | -67 | -93 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 35 | 40 | 57 | 43 | 43 | 43 | 42 | 59 | 34 | 38 | 33 | 39 |
Inventory Days | 60 | 56 | 96 | 102 | 49 | 81 | 58 | 45 | 34 | 38 | 52 | 130 |
Days Payable | 50 | 74 | 124 | 95 | 39 | 64 | 35 | 50 | 28 | 19 | 25 | 62 |
Cash Conversion Cycle | 44 | 22 | 29 | 51 | 53 | 60 | 65 | 54 | 41 | 57 | 60 | 107 |
Working Capital Days | 42 | 9 | 43 | 11 | 16 | 50 | 35 | 32 | 18 | 35 | 22 | 55 |
ROCE % | 23% | 31% | 28% | 20% | 23% | 21% | 13% | 51% | 63% | 8% | 1% | 0% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
4h - MPL and CPCL sign non-binding MoU for strategic collaboration and mutual growth.
-
Intimation Of Receipt Of Consent To Operate (CTO) For The Expanded Propylene Glycol Facility
1d - Received Consent to Operate for expanded Propylene Glycol facility valid till March 2030.
-
As Stated In The Attachment
25 Jul - Signed non-binding MOU with CPCL for strategic collaboration and mutual growth.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
16 Jul - Manali Petrochemicals expands Propylene Glycol capacity by 50,000 tonnes, reinforcing domestic manufacturing.
-
Intimation Of Inauguration Of Expanded Propylene Glycol Facility
16 Jul - Inaugurated expanded Propylene Glycol facility adding 50,000 KTPA capacity at Manali plant.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Oct 2024Transcript PPT REC
-
Dec 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
Market Leadership
The company manufactures propylene glycol, polyether polyol, and related substances. It is the sole domestic producer of Propylene Glycol and the first and largest Indian manufacturer of Propylene Oxide. [1]