Mangal Credit & Fincorp Ltd

Mangal Credit & Fincorp Ltd

₹ 160 10.19%
24 Dec 9:09 a.m.
About

Incorporated in 2012, Mangal Credit & Fincorp Ltd provides various type of loans[1]

Key Points

Business Overview:[1][2]
MCFL is registered as a Non-Systematically Important Non-Deposit Taking NBFC. It has 6 branches in Maharashtra, 2 branches in Gujarat with 1 in Surat and 1 in Rajkot.

  • Market Cap 313 Cr.
  • Current Price 160
  • High / Low 169 / 99.8
  • Stock P/E 46.7
  • Book Value 49.2
  • Dividend Yield 0.37 %
  • ROCE 11.4 %
  • ROE 7.68 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 20.0% CAGR over last 5 years

Cons

  • Stock is trading at 2.97 times its book value
  • The company has delivered a poor sales growth of -13.4% over past five years.
  • Company has a low return on equity of 7.96% over last 3 years.
  • Promoter holding has decreased over last 3 years: -10.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2013 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
1.48 24.22 7.35 14.25 81.01 12.34 5.55 8.84
0.34 19.11 15.43 3.80 67.28 8.45 4.70 4.00
Operating Profit 1.14 5.11 -8.08 10.45 13.73 3.89 0.85 4.84
OPM % 77.03% 21.10% -109.93% 73.33% 16.95% 31.52% 15.32% 54.75%
0.01 1.39 2.31 1.62 1.25 1.10 1.27 0.93
Interest 0.83 2.17 2.42 1.88 3.82 1.74 1.65 1.53
Depreciation 0.03 0.33 1.80 1.86 2.83 1.71 1.79 1.91
Profit before tax 0.29 4.00 -9.99 8.33 8.33 1.54 -1.32 2.33
Tax % 0.00% 30.50% 3.90% 4.80% 13.45% 33.77% 45.45% 15.88%
0.29 2.78 -10.39 7.93 7.22 1.03 -1.92 1.96
EPS in Rs 0.48 1.31 -2.56 2.65 2.32 0.68 -0.14 0.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
3 4 215 240 148 81 114 104 108
1 2 200 213 126 60 91 79 84
Operating Profit 2 1 14 27 23 21 24 25 23
OPM % 55% 35% 7% 11% 15% 26% 21% 24% 22%
0 1 3 1 1 2 2 1 5
Interest 0 1 12 19 13 7 8 9 9
Depreciation 0 0 2 6 7 9 6 7 8
Profit before tax 1 1 4 4 3 7 12 10 11
Tax % 22% 20% 25% 33% 43% 37% 22% 28%
1 1 3 3 2 5 9 8 8
EPS in Rs 4.82 3.27 0.88 2.51 4.35 3.71 3.62
Dividend Payout % 18% 15% 10% 4% 0% 10% 11% 13%
Compounded Sales Growth
10 Years: %
5 Years: -13%
3 Years: -11%
TTM: -9%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 133%
TTM: -16%
Stock Price CAGR
10 Years: 14%
5 Years: 29%
3 Years: 22%
1 Year: 36%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 8%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
Equity Capital 0.71 0.70 1 1 16 16 19 19 19
Reserves 14 15 31 32 51 56 72 74 76
0 20 189 164 67 78 67 73 59
2 4 81 70 64 71 71 39 24
Total Liabilities 16 40 303 267 199 221 229 205 178
0 1 24 21 22 29 28 23 24
CWIP 0 0 0 0 0 0 0 7 0
Investments 2 3 1 2 2 0 15 15 16
14 37 277 244 174 192 186 160 138
Total Assets 16 40 303 267 199 221 229 205 178

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0 3 -125 7 44 -7 31 1
0 -0 -36 26 -30 -12 -30 -1
0 -0 180 -27 -17 19 1 12
Net Cash Flow 0 2 18 5 -4 0 2 12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 0 7 101 66 55 113 93 93
Inventory Days 679 795 164 176 55 253 89 0
Days Payable 791 916 113 60 135 304 141 138
Cash Conversion Cycle -112 -115 152 182 -25 62 41 -44
Working Capital Days -78 2,890 262 233 169 320 216 212
ROCE % 8% 12% 10% 8% 9% 12% 11%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
61.98% 62.36% 63.01% 63.41% 63.53% 55.36% 55.43% 55.46% 50.65% 51.61% 51.70% 51.70%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.64% 0.64% 0.64% 0.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
37.37% 36.99% 36.34% 35.94% 36.46% 44.63% 44.56% 44.53% 49.34% 48.37% 48.28% 48.28%
No. of Shareholders 4,4604,6564,4794,4324,3554,2934,2934,4014,2674,4534,5034,676

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls