Mankind Pharma Ltd

Mankind Pharma Ltd

₹ 2,425 -1.12%
28 Mar - close price
About

Incorporated in 1995, Mankind Pharma Limited develops, manufactures, and markets pharmaceutical formulations in various acute and chronic therapeutic areas and several consumer healthcare products.[1]

Key Points

Leadership[1]
- 1 Rank in Prescriptions over the last 5 yrs.
- Youngest in the Top 5 of the IPM
- 4 By value in the IPM
- 4 Consumer Healthcare brands Market ranked
1 in their categories

  • Market Cap 1,00,040 Cr.
  • Current Price 2,425
  • High / Low 3,055 / 1,901
  • Stock P/E 49.0
  • Book Value 256
  • Dividend Yield 0.00 %
  • ROCE 26.2 %
  • ROE 21.5 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 9.47 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.16%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
1,726 2,180 2,426 2,091 2,053 2,579 2,708 2,607 2,441 2,893 3,077 3,230
1,441 1,724 1,835 1,654 1,636 1,924 2,025 2,000 1,850 2,212 2,226 2,400
Operating Profit 285 456 591 437 417 655 683 606 591 682 850 830
OPM % 16% 21% 24% 21% 20% 25% 25% 23% 24% 24% 28% 26%
39 20 31 40 50 63 63 75 95 105 112 81
Interest 13 16 10 13 5 6 9 9 9 11 7 221
Depreciation 47 78 79 85 85 87 96 110 105 108 106 192
Profit before tax 263 382 533 379 377 624 641 562 572 668 849 497
Tax % 27% 22% 21% 22% 22% 21% 20% 18% 17% 19% 22% 23%
193 298 423 296 294 494 511 460 477 543 659 385
EPS in Rs 4.75 7.30 10.48 7.09 7.13 12.15 12.51 11.33 11.76 13.39 16.31 9.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3,334 5,865 6,214 7,782 8,749 10,335 11,641
2,748 4,427 4,565 5,791 6,848 7,796 8,688
Operating Profit 586 1,438 1,649 1,991 1,902 2,538 2,953
OPM % 18% 25% 27% 26% 22% 25% 25%
76 122 183 210 141 294 392
Interest 2 23 21 60 46 35 248
Depreciation 39 99 119 167 326 398 510
Profit before tax 621 1,438 1,692 1,975 1,671 2,399 2,586
Tax % 29% 27% 24% 26% 22% 19%
445 1,056 1,293 1,453 1,310 1,942 2,063
EPS in Rs 219.33 25.72 31.59 35.78 32.00 47.75 50.68
Dividend Payout % 0% 0% 24% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 14%
TTM: 18%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 5%
Return on Equity
10 Years: %
5 Years: %
3 Years: 21%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 20 40 40 40 40 40 40
Reserves 2,035 3,445 4,682 6,115 7,395 9,323 10,525
0 131 241 873 170 207 482
968 1,449 1,397 2,080 2,080 2,313 2,935
Total Liabilities 3,022 5,065 6,360 9,108 9,686 11,883 13,982
316 1,600 1,664 3,588 4,251 4,545 4,561
CWIP 47 317 372 701 550 282 224
Investments 959 829 1,512 1,109 1,346 2,568 3,856
1,700 2,319 2,811 3,709 3,538 4,488 5,340
Total Assets 3,022 5,065 6,360 9,108 9,686 11,883 13,982

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,070 1,137 920 1,813 2,152
-436 -1,222 -1,369 -1,052 -2,081
-531 -8 605 -740 5
Net Cash Flow 103 -92 156 22 77

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 22 33 19 18 24 30
Inventory Days 166 175 243 265 188 179
Days Payable 71 145 137 162 126 127
Cash Conversion Cycle 117 63 125 121 86 82
Working Capital Days 56 35 43 62 45 41
ROCE % 37% 32% 22% 26%

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
76.50% 76.50% 76.50% 74.88% 74.87% 74.87% 72.71%
4.18% 4.18% 6.74% 9.87% 11.58% 12.37% 13.34%
4.65% 4.56% 9.78% 11.14% 9.94% 9.91% 11.05%
14.67% 14.76% 6.97% 4.10% 3.61% 2.86% 2.89%
No. of Shareholders 1,31,9181,34,7311,27,4491,35,1161,53,4501,63,8541,71,281

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls