Mangalam Organics Ltd

₹ 420 -2.39%

23 Dec - close price

mangalamorganics.com BSE: 514418 NSE: MANORG

About

Incorporated in 1981, Mangalam Organics
Ltd is a manufacturer of Camphor, Resin
and Sodium Acetate^[1]

Key Points

Business Overview:^[1]^[2]
MOL is the world's largest manufacturer
of Camphor. It is an ISO 9001 /14001
/OHSAS 18001 Certified manufacturer
of Pine Chemicals such as Terpene, Synthetic Resins, etc. Company also has retail operations which include homecare and personal care products under the brand names CamPure and Mangalam

Website BSE NSE - BE

Market Cap ₹ 360 Cr.
Current Price ₹ 420
High / Low ₹ 720 / 269
Stock P/E 50.2
Book Value ₹ 332
Dividend Yield 0.00 %
ROCE 4.26 %
ROE 1.55 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Promoter holding has increased by 3.74% over last quarter.

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 3.65% over last 3 years.
Company might be capitalizing the interest cost
Dividend payout has been low at 0.80% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	143.05	117.57	124.32	104.38	154.28	129.70	104.17	108.91	168.90	110.61	105.10	117.99	138.32
	108.72	93.00	115.66	104.02	176.19	121.24	93.83	100.06	159.29	100.62	94.89	107.12	125.98
Operating Profit	34.33	24.57	8.66	0.36	-21.91	8.46	10.34	8.85	9.61	9.99	10.21	10.87	12.34
OPM %	24.00%	20.90%	6.97%	0.34%	-14.20%	6.52%	9.93%	8.13%	5.69%	9.03%	9.71%	9.21%	8.92%
	0.80	0.08	0.32	0.28	0.03	0.64	0.02	0.42	0.07	0.04	0.25	0.21	0.11
Interest	0.40	0.73	2.91	3.68	3.68	3.83	3.24	4.30	3.81	3.82	3.69	3.94	4.16
Depreciation	4.38	3.88	3.37	3.85	4.67	4.30	4.72	4.44	5.13	5.18	5.09	5.05	5.19
Profit before tax	30.35	20.04	2.70	-6.89	-30.23	0.97	2.40	0.53	0.74	1.03	1.68	2.09	3.10
Tax %	26.49%	24.55%	51.11%	0.00%	-29.21%	49.48%	75.83%	43.40%	14.86%	12.62%	-45.24%	20.10%	30.65%
	22.31	15.12	1.32	-6.89	-21.40	0.49	0.57	0.31	0.63	0.90	2.45	1.67	2.15
EPS in Rs	26.05	17.65	1.54	-8.04	-24.99	0.57	0.67	0.36	0.74	1.05	2.86	1.95	2.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	375	338	491	493	494	472
	288	210	400	495	455	429
Operating Profit	86	128	91	-3	39	43
OPM %	23%	38%	19%	-1%	8%	9%
	-9	1	1	0	1	1
Interest	5	1	4	14	16	16
Depreciation	9	14	15	18	20	21
Profit before tax	63	114	73	-34	4	8
Tax %	24%	26%	27%	-19%	-8%
	48	85	54	-27	4	7
EPS in Rs	55.98	98.99	62.75	-31.78	5.15	8.37
Dividend Payout %	2%	2%	2%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	13%
TTM:	-8%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	-63%
TTM:	259%

Stock Price CAGR
10 Years:	31%
5 Years:	9%
3 Years:	-25%
1 Year:	15%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	4%
Last Year:	2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	9	9	9	9	9	9
Reserves	159	243	296	267	272	276
	20	24	212	190	173	267
	27	35	44	40	31	52
Total Liabilities	215	311	560	506	485	604
	102	121	198	227	244	237
CWIP	3	0	8	1	5	16
Investments	0	0	0	0	0	0
	110	191	354	277	236	351
Total Assets	215	311	560	506	485	604

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	93	26	-84	77	73
	-59	-28	-100	-41	-40
	-36	2	183	-36	-33
Net Cash Flow	-2	0	-1	1	1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	31	37	33	35	41
Inventory Days	113	314	321	201	164
Days Payable	20	71	43	35	28
Cash Conversion Cycle	124	280	311	202	177
Working Capital Days	80	137	228	167	144
ROCE %		50%	20%	-4%	4%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	58.64%
	0.00%	0.01%	0.02%	0.08%	0.08%	0.02%	0.00%	0.00%	0.02%	0.02%	0.00%	0.13%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.42%
	45.09%	45.08%	45.07%	45.01%	45.01%	45.07%	45.08%	45.10%	45.08%	45.07%	45.09%	39.79%
No. of Shareholders	21,540	22,111	22,778	22,970	22,313	21,763	21,013	20,523	20,016	19,527	19,010	18,117

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	46.89%	46.91%	49.91%	54.91%	54.91%	54.91%	54.91%	54.91%	58.64%
	0.00%	0.00%	0.14%	0.00%	0.00%	0.01%	0.02%	0.02%	0.13%
	0.03%	0.00%	0.06%	0.00%	0.00%	0.00%	0.00%	0.00%	1.42%
	53.08%	53.09%	49.89%	45.09%	45.09%	45.08%	45.07%	45.07%	39.79%
No. of Shareholders	11,502	9,416	9,442	9,773	14,174	22,111	21,763	19,527	18,117

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Nov 2024

Transcript

Notes
PPT
Jul 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Jan 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Oct 2021

Transcript

Notes
PPT
Jul 2021

Transcript

Notes
PPT
May 2021

Transcript

Notes
PPT
Jan 2021

Transcript

Notes
PPT
Oct 2020

Transcript

Notes
PPT
Jul 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT