Mangalam Organics Ltd
Incorporated in 1981, Mangalam Organics
Ltd is a manufacturer of Camphor, Resin
and Sodium Acetate[1]
- Market Cap ₹ 444 Cr.
- Current Price ₹ 518
- High / Low ₹ 540 / 269
- Stock P/E 78.5
- Book Value ₹ 328
- Dividend Yield 0.00 %
- ROCE 4.26 %
- ROE 1.55 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.65% over last 3 years.
- Dividend payout has been low at 0.80% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|
375 | 338 | 491 | 493 | 494 | 503 | |
288 | 210 | 400 | 495 | 455 | 462 | |
Operating Profit | 86 | 128 | 91 | -3 | 39 | 41 |
OPM % | 23% | 38% | 19% | -1% | 8% | 8% |
-9 | 1 | 1 | 0 | 1 | 1 | |
Interest | 5 | 1 | 4 | 14 | 16 | 15 |
Depreciation | 9 | 14 | 15 | 18 | 20 | 20 |
Profit before tax | 63 | 114 | 73 | -34 | 4 | 6 |
Tax % | 24% | 26% | 27% | -19% | -8% | |
48 | 85 | 54 | -27 | 4 | 6 | |
EPS in Rs | 55.98 | 98.99 | 62.75 | -31.78 | 5.15 | 6.60 |
Dividend Payout % | 2% | 2% | 2% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 13% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -63% |
TTM: | 128% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 14% |
3 Years: | -9% |
1 Year: | 32% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 4% |
Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 |
Reserves | 159 | 243 | 296 | 267 | 272 |
20 | 24 | 212 | 190 | 173 | |
27 | 35 | 44 | 40 | 31 | |
Total Liabilities | 215 | 311 | 560 | 506 | 485 |
102 | 121 | 198 | 227 | 244 | |
CWIP | 3 | 0 | 8 | 1 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 |
110 | 191 | 354 | 277 | 236 | |
Total Assets | 215 | 311 | 560 | 506 | 485 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
93 | 26 | -84 | 77 | 73 | |
-59 | -28 | -100 | -41 | -40 | |
-36 | 2 | 183 | -36 | -33 | |
Net Cash Flow | -2 | 0 | -1 | 1 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 31 | 37 | 33 | 35 | 41 |
Inventory Days | 113 | 314 | 321 | 201 | 164 |
Days Payable | 20 | 71 | 43 | 35 | 28 |
Cash Conversion Cycle | 124 | 280 | 311 | 202 | 177 |
Working Capital Days | 80 | 137 | 228 | 167 | 144 |
ROCE % | 50% | 20% | -4% | 4% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Aug - In continuation of our letter dated August 21, 2024 regarding the Notice of 42nd Annual General Meeting of the Company, please find the newspaper clipping …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Aug - In continuation of our letter dated August 21, 2024 regarding the Notice of 42nd Annual General Meeting of the Company, please find the newspaper clipping …
- Reg. 34 (1) Annual Report. 21 Aug
- 42Nd Annual General Meeting 14/09/2024 21 Aug
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Jul 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
Business Overview:[1][2]
MOL is the world's largest manufacturer
of Camphor. It is an ISO 9001 /14001
/OHSAS 18001 Certified manufacturer
of Pine Chemicals such as Terpene, Synthetic Resins, etc. Company also has retail operations which include homecare and personal care products under the brand names CamPure and Mangalam