Manpasand Beverages Ltd

Manpasand Beverages Ltd

₹ 5.85 4.46%
29 Jun 2020
About

Manpasand Beverages Limited is engaged in the business of manufacturing of fruit juices in the beverages segment.

  • Market Cap 67.0 Cr.
  • Current Price 5.85
  • High / Low /
  • Stock P/E
  • Book Value 40.0
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.15 times its book value

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.33.2 Cr.
  • Promoters have pledged 100.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
33 1 0 6 0 0 0
43 14 5 16 4 4 4
Operating Profit -10 -12 -4 -10 -4 -4 -4
OPM % -31% -1,032% -1,917% -156% -992% -1,512% -9,950%
0 0 0 -64 0 -5 -5
Interest 2 0 0 0 0 0 0
Depreciation 21 22 22 21 18 18 18
Profit before tax -33 -34 -26 -96 -21 -27 -27
Tax % 0% 0% 0% 2% 0% 0% 0%
-33 -34 -26 -97 -21 -27 -27
EPS in Rs -2.89 -2.97 -2.27 -8.50 -1.88 -2.35 -2.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 TTM
38 7
75 28
Operating Profit -37 -21
OPM % -97% -309%
-64 -74
Interest 2 0
Depreciation 86 75
Profit before tax -189 -171
Tax % 1%
-190 -172
EPS in Rs -16.64 -15.06
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: -14%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Sep 2020
Equity Capital 114 114
Reserves 343 295
29 29
138 146
Total Liabilities 625 585
518 461
CWIP 7 6
Investments 0 0
100 118
Total Assets 625 585

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
-48
124
-76
Net Cash Flow -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
Debtor Days 23
Inventory Days 95
Days Payable 778
Cash Conversion Cycle -660
Working Capital Days -828
ROCE %

Shareholding Pattern

Numbers in percentages

Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2024
44.33% 44.33% 44.33% 44.33% 44.33% 44.33% 44.33% 44.33% 44.33% 44.33% 44.33% 44.33%
8.76% 9.12% 9.12% 4.48% 2.53% 2.45% 1.03% 1.03% 1.03% 0.00% 0.00% 0.47%
29.23% 29.27% 28.38% 24.21% 23.02% 22.95% 22.95% 22.95% 22.95% 23.98% 23.98% 5.38%
17.67% 17.28% 18.17% 26.98% 30.11% 30.27% 31.69% 31.69% 31.69% 31.69% 31.69% 49.81%
No. of Shareholders 42,88441,73944,61546,64546,80747,45746,82947,12447,13147,12347,11646,961

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents