C.E. Info Systems Ltd
C E Info Systems Limited (“MapmyIndia”) was incorporated on February 17, 1995. The company is a data and technology products and platforms company, offering proprietary digital maps as a service (“MaaS”), software as a service (“SaaS”), and platform as a service (“PaaS”). They are India’s leading provider of advanced digital maps, geospatial software, and location-based IoT technologies.[1]
- Market Cap ₹ 11,254 Cr.
- Current Price ₹ 2,071
- High / Low ₹ 2,748 / 1,600
- Stock P/E 79.6
- Book Value ₹ 121
- Dividend Yield 0.17 %
- ROCE 28.7 %
- ROE 22.3 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 44.1% CAGR over last 5 years
Cons
- Stock is trading at 17.1 times its book value
- Promoter holding has decreased over last quarter: -0.93%
- Debtor days have increased from 89.4 to 109 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|
149 | 135 | 149 | 152 | 198 | 254 | 316 | 327 | |
102 | 114 | 118 | 101 | 112 | 138 | 169 | 177 | |
Operating Profit | 48 | 21 | 30 | 51 | 86 | 116 | 147 | 150 |
OPM % | 32% | 16% | 20% | 34% | 44% | 46% | 46% | 46% |
11 | 28 | 15 | 40 | 39 | 35 | 40 | 42 | |
Interest | 0 | 0 | 3 | 3 | 2 | 2 | 1 | 1 |
Depreciation | 6 | 5 | 9 | 9 | 8 | 6 | 9 | 9 |
Profit before tax | 53 | 44 | 34 | 79 | 115 | 143 | 177 | 182 |
Tax % | 33% | 20% | 25% | 24% | 26% | 24% | 22% | |
35 | 35 | 25 | 60 | 86 | 109 | 137 | 141 | |
EPS in Rs | 92.39 | 92.13 | 66.11 | 157.01 | 16.07 | 20.27 | 25.42 | 26.17 |
Dividend Payout % | 0% | 0% | 0% | 0% | 12% | 25% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 27% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 44% |
TTM: | 21% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -6% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 21% |
Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 11 | 11 | 11 |
Reserves | 108 | 154 | 166 | 227 | 427 | 524 | 645 |
129 | 129 | 152 | 149 | 16 | 12 | 7 | |
37 | 30 | 38 | 49 | 51 | 94 | 87 | |
Total Liabilities | 278 | 317 | 360 | 428 | 505 | 641 | 750 |
22 | 20 | 40 | 33 | 28 | 29 | 38 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 7 | 9 |
Investments | 168 | 204 | 204 | 275 | 313 | 379 | 427 |
87 | 94 | 116 | 120 | 165 | 226 | 275 | |
Total Assets | 278 | 317 | 360 | 428 | 505 | 641 | 750 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
26 | 23 | 24 | 79 | 31 | 100 | 67 | |
-26 | -20 | -2 | -57 | -11 | -57 | -50 | |
-0 | -0 | -18 | -6 | -14 | -5 | -21 | |
Net Cash Flow | -0 | 3 | 4 | 17 | 5 | 38 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 72 | 64 | 76 | 68 | 78 | 82 | 109 |
Inventory Days | 142 | 86 | 120 | 74 | 175 | 71 | 12 |
Days Payable | 84 | 91 | 150 | 99 | 115 | 130 | 195 |
Cash Conversion Cycle | 130 | 59 | 46 | 43 | 137 | 23 | -74 |
Working Capital Days | 25 | 30 | 38 | 6 | 69 | 11 | 56 |
ROCE % | 9% | 11% | 19% | 21% | 27% | 29% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2h - Copy of Postal Ballot Notice published in Newspaper
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
2d - Postal ballot notice for appointment of director.
- Closure of Trading Window 25 Sep
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Sep - MapmyIndia partners with Zoomcar for AI-powered travel integration.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
27 Aug - ClarityX launches District Potential Index 2024 report.
Annual reports
Concalls
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Jan 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jun 2023TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
Apr 2023Transcript PPT
-
Apr 2023TranscriptPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
Market Position
MapmyIndia has been an early mover (started in 1995) in India’s digital mapping and pioneered digital mapping in India. It is India’s leading provider of advanced digital maps, geospatial software & location-based IoT technologies serving B2B and B2B2C enterprise customers. [1]