MPIL Corporation Ltd

MPIL Corporation Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

MPIL Corporation Ltd

₹ 624 1.99%
29 Aug - close price
mpilcorporporation.com BSE: 500450
About

Incorporated in 1959, MPIL Corporation Ltd is in the business of providing Support Services and Leasing.

Key Points

Services Offered:[1][2]
a) Business Support Services
b) Lease of its assets
c) Investment in financial instruments
d) Consultancy including Mergers & acquisitions

Website BSE
  • Market Cap ₹ 35.6 Cr.
  • Current Price ₹ 624
  • High / Low ₹ 1,264 / 506
  • Stock P/E
  • Book Value ₹ 279
  • Dividend Yield 0.14 %
  • ROCE -1.21 %
  • ROE -3.57 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -46.1% over past five years.
  • Company has a low return on equity of 2.08% over last 3 years.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 808 days to 3,407 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.02 0.01 0.01 0.01 0.02 0.01 0.02 0.01 0.02 0.01 0.02 0.01 0.02
0.19 0.19 0.19 0.27 0.24 0.22 0.18 0.37 0.17 0.20 0.25 0.85 0.21
Operating Profit -0.17 -0.18 -0.18 -0.26 -0.22 -0.21 -0.16 -0.36 -0.15 -0.19 -0.23 -0.84 -0.19
OPM % -850.00% -1,800.00% -1,800.00% -2,600.00% -1,100.00% -2,100.00% -800.00% -3,600.00% -750.00% -1,900.00% -1,150.00% -8,400.00% -950.00%
0.32 0.43 0.42 1.09 0.35 0.38 0.35 1.22 0.28 0.33 0.35 0.36 0.37
Interest 0.08 0.08 0.09 0.08 0.08 0.08 0.09 0.08 0.09 0.10 0.10 0.10 0.09
Depreciation 0.03 0.04 0.04 0.03 0.03 0.04 0.04 0.03 0.03 0.02 0.03 0.03 0.02
Profit before tax 0.04 0.13 0.11 0.72 0.02 0.05 0.06 0.75 0.01 0.02 -0.01 -0.61 0.07
Tax % 25.00% 23.08% 9.09% 13.89% 0.00% 40.00% 33.33% 14.67% 0.00% 0.00% 0.00% 0.00% 14.29%
0.03 0.10 0.10 0.62 0.02 0.03 0.04 0.64 0.01 0.02 -0.01 -0.61 0.06
EPS in Rs 0.52 1.75 1.75 10.85 0.35 0.52 0.70 11.20 0.17 0.35 -0.17 -10.67 1.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.86 0.96 0.88 0.74 0.72 0.18 1.32 1.04 1.28 2.01 2.15 0.06 0.06
0.76 1.69 1.30 1.05 0.93 0.66 0.90 1.19 0.77 0.84 1.01 1.48 1.51
Operating Profit 0.10 -0.73 -0.42 -0.31 -0.21 -0.48 0.42 -0.15 0.51 1.17 1.14 -1.42 -1.45
OPM % 11.63% -76.04% -47.73% -41.89% -29.17% -266.67% 31.82% -14.42% 39.84% 58.21% 53.02% -2,366.67% -2,416.67%
0.10 0.97 0.66 0.23 0.12 1.80 0.06 1.11 0.33 0.30 0.21 1.32 1.41
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.39 0.46 0.33 0.33 0.38 0.39
Depreciation 0.14 0.14 0.40 0.05 0.05 0.04 0.05 0.08 0.14 0.14 0.14 0.10 0.10
Profit before tax 0.06 0.10 -0.16 -0.13 -0.14 1.28 0.18 0.49 0.24 1.00 0.88 -0.58 -0.53
Tax % 16.67% 20.00% 0.00% 0.00% 0.00% 19.53% 22.22% 24.49% 37.50% 15.00% 17.05% 0.00%
0.05 0.08 -0.16 -0.13 -0.14 1.03 0.15 0.37 0.15 0.85 0.73 -0.58 -0.54
EPS in Rs 0.87 1.40 -2.80 -2.27 -2.45 18.02 2.62 6.47 2.62 14.87 12.77 -10.15 -9.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 8.30% 57.00% 23.11% 45.60% 8.05% 9.37% -8.84%
Compounded Sales Growth
10 Years: -24%
5 Years: -46%
3 Years: -64%
TTM: -97%
Compounded Profit Growth
10 Years: 2%
5 Years: %
3 Years: %
TTM: -175%
Stock Price CAGR
10 Years: 25%
5 Years: 30%
3 Years: 44%
1 Year: 1%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: 2%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57
Reserves 13.61 13.65 13.43 13.31 13.17 14.20 14.25 14.51 14.58 15.36 16.02 15.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.19 0.13 0.16 0.27
0.58 0.65 0.65 0.67 0.51 0.90 5.58 6.73 5.84 5.79 5.84 6.17
Total Liabilities 14.76 14.87 14.65 14.55 14.25 15.67 20.40 22.06 21.18 21.85 22.59 22.38
2.09 1.93 1.47 1.42 1.38 1.38 1.50 1.67 1.73 1.60 1.46 1.63
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 10.47 11.75 6.03 4.82 4.40 0.25 1.29 1.23 1.34 2.04 2.93 6.18
2.20 1.19 7.15 8.31 8.47 14.04 17.61 19.16 18.11 18.21 18.20 14.57
Total Assets 14.76 14.87 14.65 14.55 14.25 15.67 20.40 22.06 21.18 21.85 22.59 22.38

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.43 -0.69 -0.79 -0.88 -1.60 -13.13 -0.02 -1.98 -0.82 -1.16 -1.21 3.24
-6.07 -0.39 6.66 1.94 1.14 5.83 0.05 1.80 0.96 1.29 1.26 -3.25
0.00 0.00 0.00 0.00 0.00 0.00 -0.10 0.14 -0.14 -0.13 -0.04 0.04
Net Cash Flow -6.50 -1.08 5.86 1.06 -0.46 -7.30 -0.08 -0.04 0.00 0.00 0.00 0.03

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days -237.67 -209.11 -182.50 -197.30 -141.94 13,038.61 243.33 -996.73 -1,485.66 -81.72 -899.77 3,406.67
ROCE % -2.19% -5.42% -4.75% -1.87% -1.01% 8.42% 2.91% -0.46% 4.56% 8.47% 7.38% -1.21%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.00% 0.00% 0.00% 0.00%
25.20% 25.20% 25.20% 25.20% 25.20% 25.20% 25.19% 25.19% 25.22% 25.22% 25.22% 25.22%
No. of Shareholders 2,0792,0822,0662,0602,0652,0692,0552,0352,0061,9921,9962,013

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports