Max Estates Ltd
This is the real estate development arm of Max Group. Company is a leading Real Estate player in Delhi - NCR.[1]
- Market Cap ₹ 7,160 Cr.
- Current Price ₹ 486
- High / Low ₹ 500 / 243
- Stock P/E
- Book Value ₹ 79.6
- Dividend Yield 0.00 %
- ROCE 0.87 %
- ROE -0.89 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 6.13 times its book value
- Company has low interest coverage ratio.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
69 | 107 | 93 | |
39 | 76 | 75 | |
Operating Profit | 31 | 32 | 18 |
OPM % | 44% | 30% | 19% |
5 | 24 | -17 | |
Interest | 16 | 19 | 43 |
Depreciation | 11 | 15 | 25 |
Profit before tax | 8 | 22 | -68 |
Tax % | 42% | 16% | 19% |
5 | 18 | -55 | |
EPS in Rs | -2.87 | ||
Dividend Payout % | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -160% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | -1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
Equity Capital | 78 | 0 | 147 |
Reserves | 531 | 1,211 | 1,024 |
315 | 862 | 962 | |
101 | 144 | 969 | |
Total Liabilities | 1,025 | 2,216 | 3,101 |
898 | 1,427 | 1,826 | |
CWIP | 0 | 0 | 0 |
Investments | 13 | 160 | 93 |
114 | 629 | 1,183 | |
Total Assets | 1,025 | 2,216 | 3,101 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
41 | -456 | 271 | |
-121 | -50 | -292 | |
78 | 521 | 234 | |
Net Cash Flow | -2 | 15 | 213 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
Debtor Days | 10 | 20 | 31 |
Inventory Days | 271 | 6,553 | |
Days Payable | 197 | 458 | |
Cash Conversion Cycle | 85 | 6,115 | 31 |
Working Capital Days | 62 | 1,382 | 730 |
ROCE % | 2% |
Documents
Announcements
- Closure of Trading Window 27 Jun
- Closure of Trading Window 27 Jun
- Announcement under Regulation 30 (LODR)-Newspaper Publication 25 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Jun - Newspaper advertisements for dispatch of Postal Ballot Notice.
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 19 Jun
Annual reports
Concalls
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
Max Group[1]
The company is a part of Max Group which has nurtured strong companies over the last 40 years like Max Life, Max asset services, Max health Insurance etc.