Max India Ltd
Max India is the holding company of Max Group’s Senior Care business Antara, an integrated service provider for all senior care needs. [1]
- Market Cap ₹ 1,375 Cr.
- Current Price ₹ 319
- High / Low ₹ 338 / 129
- Stock P/E
- Book Value ₹ 114
- Dividend Yield 0.00 %
- ROCE -7.92 %
- ROE -10.9 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 2.79 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -4.47% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
211 | 121 | 229 | 200 | 176 | |
216 | 150 | 232 | 200 | 230 | |
Operating Profit | -5 | -29 | -3 | -0 | -54 |
OPM % | -2% | -24% | -1% | -0% | -31% |
277 | 0 | 2 | 12 | 20 | |
Interest | 27 | 24 | 10 | 6 | 5 |
Depreciation | 8 | 10 | 7 | 8 | 10 |
Profit before tax | 237 | -64 | -18 | -3 | -49 |
Tax % | 2% | -17% | -11% | 245% | 15% |
232 | -53 | -16 | -10 | -56 | |
EPS in Rs | 59,412.00 | -9.88 | -3.00 | -2.41 | -13.06 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 13% |
TTM: | -12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -9% |
TTM: | -427% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 65% |
1 Year: | 99% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -4% |
Last Year: | -11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 54 | 54 | 54 | 43 | 43 |
Reserves | 652 | 599 | 588 | 499 | 449 |
182 | 145 | 61 | 45 | 44 | |
136 | 198 | 156 | 166 | 148 | |
Total Liabilities | 1,024 | 996 | 858 | 753 | 684 |
144 | 156 | 159 | 159 | 193 | |
CWIP | 1 | 0 | 0 | 0 | 10 |
Investments | 414 | 334 | 178 | 83 | 63 |
465 | 506 | 522 | 511 | 418 | |
Total Assets | 1,024 | 996 | 858 | 753 | 684 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
-19 | 73 | 66 | 69 | -102 | |
-526 | 13 | 18 | 124 | 159 | |
557 | -73 | -94 | -119 | -29 | |
Net Cash Flow | 12 | 12 | -10 | 75 | 27 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 24 | 22 | 9 | 5 | 10 |
Inventory Days | 1,736 | 6,544 | 385 | 222 | 38 |
Days Payable | 154 | 633 | 28 | 58 | 148 |
Cash Conversion Cycle | 1,607 | 5,932 | 366 | 170 | -99 |
Working Capital Days | 443 | 517 | 349 | 269 | -0 |
ROCE % | -4% | -0% | 1% | -8% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Jul
- Closure of Trading Window 26 Jun
- Announcement under Regulation 30 (LODR)-Investor Presentation 12 Jun
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 10 Jun
- Grant Of Stock Options Under 'Max India Limited - Employee Stock Option Plan - 2020' 1 Jun
Annual reports
Concalls
-
Jun 2024Transcript PPT REC
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Dec 2023TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Sep 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT REC
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Dec 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Jan 2022Transcript PPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptPPT
-
Feb 2021TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
Scheme of Arrangement
Max India Limited (MIL) was formed in June 2020 after Max India – the erstwhile arm of the Max Group – merged its healthcare assets into Max Healthcare and demerged its senior care and other allied businesses in June 2020 into a new wholly owned subsidiary called Advaita Allied Health Services Ltd which was later renamed as Max India Ltd [1]