Max India Ltd(Merged)

Max India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Max India Ltd(Merged)

₹ 63.6 9.74%
11 Sep 2020
maxindia.com BSE: 539981 NSE: MAXINDIA
About

Max India is primarily engaged in making business investment in its subsidiaries and providing management advisory services to the group companies.(Source : 201903 Annual Report Page No: 158)

[ add key points ]
Website BSE NSE
  • Market Cap ₹ 1,712 Cr.
  • Current Price ₹ 63.6
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 64.0
  • Dividend Yield 0.00 %
  • ROCE -0.97 %
  • ROE -1.06 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.00 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.30% over last 3 years.
  • Company has high debtors of 208 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
11 8 17 16 15 16 14 14 14 13 17 9 7
11 14 13 12 12 16 13 14 16 29 22 10 11
Operating Profit 0 -6 5 4 2 -0 2 1 -2 -16 -6 -1 -4
OPM % 4% -73% 27% 25% 16% -0% 12% 4% -16% -125% -35% -12% -57%
0 0 0 0 0 1 0 0 0 0 0 0 -113
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax 0 -6 5 4 2 1 2 0 -3 -17 -6 -2 -118
Tax % 558% -25% 39% 56% 74% 45% 19% 151% 26% -0% 18% 21% 1%
-1 -4 3 2 1 1 1 -0 -3 -16 -7 -2 -119
EPS in Rs -0.02 -0.16 0.10 0.07 0.02 0.02 0.05 -0.01 -0.12 -0.61 -0.27 -0.07 -4.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
68 52 66 56 46
45 50 53 72 73
Operating Profit 23 1 13 -16 -27
OPM % 34% 3% 19% -28% -59%
-0 0 -0 -0 -112
Interest 0 0 0 0 0
Depreciation 1 1 1 1 2
Profit before tax 23 1 12 -17 -142
Tax % 37% 569% 52% 9%
14 -3 6 -18 -144
EPS in Rs 478.00 -0.10 0.21 -0.69 -5.37
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -6%
TTM: -22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -2286%
Stock Price CAGR
10 Years: %
5 Years: -1%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 0%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 0.05 53 54 54
Reserves 1,639 1,584 1,692 1,675
0 0 0 0
9 8 12 31
Total Liabilities 1,649 1,646 1,758 1,761
3 3 3 3
CWIP 0 0 1 0
Investments 1,508 1,493 1,646 1,118
138 150 108 639
Total Assets 1,649 1,646 1,758 1,761

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019
Net Cash Flow

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 49 81 83 208
Inventory Days
Days Payable
Cash Conversion Cycle 49 81 83 208
Working Capital Days 58 59 90 79
ROCE % 0% 1% -1%

Shareholding Pattern

Numbers in percentages

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
41.13% 40.97% 40.97% 40.97% 40.96% 40.96% 40.96% 40.93% 40.93% 40.93% 40.89% 40.89%
19.47% 19.36% 19.66% 24.51% 23.20% 23.64% 23.76% 26.30% 34.40% 36.08% 36.82% 37.58%
26.80% 26.91% 27.01% 21.36% 19.59% 19.88% 20.60% 17.31% 7.66% 4.99% 4.68% 4.57%
12.60% 12.75% 12.36% 13.16% 16.25% 15.51% 14.68% 15.46% 17.02% 18.00% 17.61% 16.96%
No. of Shareholders 38,26335,41633,68935,50837,23636,75036,24136,36535,02733,97133,11432,347

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls