Mazda Ltd

Mazda Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mazda Ltd

₹ 1,326 -0.10%
22 Nov - close price
mazdalimited.com BSE: 523792 NSE: MAZDA
About

Mazda Limited, incorporated in 1990, is engaged in the business of manufacturing Engineering goods like Vacuum Products, Evaporators, Pollution Control Equipments and Manufacturing of Food Products like Food colour, Various Fruit Jams & Fruit mix Powders etc. [1]

Key Points

Business Segment

Website BSE NSE
  • Market Cap ₹ 531 Cr.
  • Current Price ₹ 1,326
  • High / Low ₹ 1,661 / 1,087
  • Stock P/E 18.0
  • Book Value ₹ 543
  • Dividend Yield 1.21 %
  • ROCE 21.3 %
  • ROE 15.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 21.4%
  • Debtor days have improved from 71.9 to 53.7 days.
  • Company's working capital requirements have reduced from 104 days to 77.7 days

Cons

  • The company has delivered a poor sales growth of 10.2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
43.46 43.08 52.21 29.53 51.77 43.31 66.90 51.19 62.71 53.97 57.55 36.17 56.79
36.55 36.21 42.98 21.85 46.01 34.70 51.77 42.19 54.27 43.72 45.46 34.45 47.80
Operating Profit 6.91 6.87 9.23 7.68 5.76 8.61 15.13 9.00 8.44 10.25 12.09 1.72 8.99
OPM % 15.90% 15.95% 17.68% 26.01% 11.13% 19.88% 22.62% 17.58% 13.46% 18.99% 21.01% 4.76% 15.83%
0.76 0.30 1.46 0.07 0.63 1.02 0.61 1.85 1.00 1.77 1.96 3.14 3.88
Interest 0.11 0.21 0.11 0.18 0.19 0.10 0.16 0.19 0.10 0.11 0.15 0.15 0.07
Depreciation 0.74 0.45 0.46 0.46 0.83 0.91 0.95 1.00 1.00 1.00 1.02 0.96 0.97
Profit before tax 6.82 6.51 10.12 7.11 5.37 8.62 14.63 9.66 8.34 10.91 12.88 3.75 11.83
Tax % 24.49% 25.96% 22.33% 22.93% 27.19% 23.32% 27.41% 20.39% 25.78% 24.20% 27.25% 22.93% 24.09%
5.15 4.82 7.85 5.50 3.90 6.61 10.63 7.70 6.19 8.26 9.37 2.90 8.98
EPS in Rs 12.86 12.03 19.60 13.73 9.74 16.50 26.54 19.23 15.46 20.62 23.40 7.24 22.42
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
120 103 118 122 110 107 139 180 152 165 192 225 204
101 87 101 104 97 93 120 155 129 137 154 186 171
Operating Profit 19 15 17 18 13 14 19 25 24 28 38 40 33
OPM % 16% 15% 15% 15% 12% 13% 14% 14% 16% 17% 20% 18% 16%
2 2 1 2 5 4 3 2 2 3 2 7 11
Interest 1 1 0 1 0 1 1 1 1 1 1 1 0
Depreciation 1 1 2 2 3 3 3 3 3 2 3 4 4
Profit before tax 19 15 16 17 15 14 19 22 22 28 36 42 39
Tax % 34% 31% 30% 29% 14% 29% 24% 26% 26% 23% 25% 25%
12 10 11 12 13 10 14 17 16 21 27 32 30
EPS in Rs 29.05 24.07 26.37 28.28 30.34 24.19 33.11 41.57 40.77 53.03 66.49 78.70 73.68
Dividend Payout % 17% 23% 23% 23% 24% 34% 27% 24% 27% 23% 21% 20%
Compounded Sales Growth
10 Years: 8%
5 Years: 10%
3 Years: 14%
TTM: -9%
Compounded Profit Growth
10 Years: 13%
5 Years: 17%
3 Years: 25%
TTM: -5%
Stock Price CAGR
10 Years: 20%
5 Years: 28%
3 Years: 28%
1 Year: -1%
Return on Equity
10 Years: 13%
5 Years: 14%
3 Years: 15%
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 72 79 87 95 114 120 130 128 143 160 182 208 213
2 4 3 2 2 3 2 1 1 0 1 0 0
18 29 29 31 20 24 37 34 24 28 38 28 35
Total Liabilities 96 116 123 132 141 151 173 167 173 192 224 240 252
20 20 21 23 34 34 34 33 35 35 76 75 74
CWIP 0 0 0 3 4 4 8 17 25 40 0 0 0
Investments 19 30 33 41 47 57 43 28 40 31 43 78 91
57 67 69 65 56 56 88 89 73 86 105 88 87
Total Assets 96 116 123 132 141 151 173 167 173 192 224 240 252

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
11 12 16 17 7 14 -5 22 20 8 24 43
-7 -11 -9 -17 -10 -7 10 4 -20 -5 -15 -30
-1 -1 -4 -4 -4 -4 -9 -19 -2 -6 -6 -6
Net Cash Flow 3 -0 3 -4 -7 3 -4 7 -2 -3 3 6

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 73 78 70 68 75 85 79 67 76 92 70 54
Inventory Days 88 162 114 111 116 132 181 133 131 156 208 113
Days Payable 41 94 71 75 70 93 112 66 55 70 73 44
Cash Conversion Cycle 120 147 113 104 120 124 148 135 152 178 205 122
Working Capital Days 91 102 81 65 91 88 108 85 95 118 117 78
ROCE % 27% 18% 18% 17% 14% 12% 15% 17% 16% 18% 21% 21%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
48.34% 48.34% 48.34% 48.34% 48.34% 48.34% 48.34% 48.34% 48.34% 48.34% 48.34% 48.52%
0.11% 0.11% 0.00% 0.01% 0.06% 0.00% 0.16% 0.21% 0.20% 0.21% 0.21% 0.20%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
51.53% 51.52% 51.64% 51.62% 51.58% 51.64% 51.47% 51.41% 51.43% 51.43% 51.42% 51.24%
No. of Shareholders 5,5645,9215,9305,8786,1645,9886,6416,4538,52110,10510,68510,445

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls