Micro Technologies (India) Ltd

Micro Technologies (India) Ltd

₹ 3.60 -4.00%
16 Jun 2014
About

Micro Technologies (India) Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, and National Stock Exchange Limited, the company is engaged in a developer and marketer of security solutions. At present, trading of company's shares is suspended.

  • Market Cap Cr.
  • Current Price 3.60
  • High / Low /
  • Stock P/E
  • Book Value 100
  • Dividend Yield 0.00 %
  • ROCE -7.08 %
  • ROE -27.5 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.04 times its book value
  • Debtor days have improved from 102 to 15.4 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.78% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013
79 43 35 6
72 49 171 6
Operating Profit 7 -6 -136 0
OPM % 9% -13% -388% 2%
11 -40 127 -112
Interest 8 10 17 7
Depreciation 30 18 20 10
Profit before tax -20 -74 -47 -129
Tax % -29% -4% -13% 0%
-14 -72 -41 -129
EPS in Rs -4.08 -21.00 -12.00 -37.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013 TTM
59 107 172 231 310 374 455 483 163
37 65 97 130 186 224 339 455 297
Operating Profit 22 41 75 101 124 150 117 28 -135
OPM % 37% 39% 43% 44% 40% 40% 26% 6% -83%
0 0 0 0 2 -23 -15 41 -14
Interest 1 1 2 3 9 15 23 68 43
Depreciation 2 8 14 26 38 52 37 119 78
Profit before tax 19 33 59 72 79 60 42 -118 -270
Tax % 6% 8% 12% 13% 20% 26% 34% -6%
18 31 53 63 64 44 27 -111 -255
EPS in Rs 14.69 24.43 28.44 15.82 -32.55 -74.79
Dividend Payout % 11% 7% 4% 2% 4% 6% 6% 0%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 16%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -378%
Stock Price CAGR
10 Years: 0%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 6%
3 Years: -1%
Last Year: -28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013
Equity Capital 10 11 11 11 13 14 16 34
Reserves 103 134 192 256 346 406 463 308
6 9 70 94 143 208 262 397
6 9 28 41 53 60 89 84
Total Liabilities 125 163 301 401 556 688 831 823
41 55 134 160 187 199 251 243
CWIP 16 17 20 21 65 68 74 68
Investments 1 0 1 16 33 41 24 24
67 91 146 205 270 380 482 488
Total Assets 125 163 301 401 556 688 831 823

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013
-2 22 31 73 62 66 44 135
-20 -24 -110 -67 -126 -124 -93 -179
41 4 66 19 69 64 45 4
Net Cash Flow 20 3 -13 26 5 6 -4 -41

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013
Debtor Days 181 131 147 155 137 144 146 15
Inventory Days 116 414
Days Payable 59 18
Cash Conversion Cycle 181 131 147 155 137 144 202 411
Working Capital Days 249 200 231 215 215 236 264 347
ROCE % 25% 29% 24% 20% 18% 12% -7%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents