Micro Technologies (India) Ltd
Micro Technologies (India) Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, and National Stock Exchange Limited, the company is engaged in a developer and marketer of security solutions. At present, trading of company's shares is suspended.
- Market Cap ₹ Cr.
- Current Price ₹ 3.60
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 100
- Dividend Yield 0.00 %
- ROCE -7.08 %
- ROE -27.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.04 times its book value
- Debtor days have improved from 102 to 15.4 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.78% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | TTM | |
---|---|---|---|---|---|---|---|---|---|
59 | 107 | 172 | 231 | 310 | 374 | 455 | 483 | 163 | |
37 | 65 | 97 | 130 | 186 | 224 | 339 | 455 | 297 | |
Operating Profit | 22 | 41 | 75 | 101 | 124 | 150 | 117 | 28 | -135 |
OPM % | 37% | 39% | 43% | 44% | 40% | 40% | 26% | 6% | -83% |
0 | 0 | 0 | 0 | 2 | -23 | -15 | 41 | -14 | |
Interest | 1 | 1 | 2 | 3 | 9 | 15 | 23 | 68 | 43 |
Depreciation | 2 | 8 | 14 | 26 | 38 | 52 | 37 | 119 | 78 |
Profit before tax | 19 | 33 | 59 | 72 | 79 | 60 | 42 | -118 | -270 |
Tax % | 6% | 8% | 12% | 13% | 20% | 26% | 34% | -6% | |
18 | 31 | 53 | 63 | 64 | 44 | 27 | -111 | -255 | |
EPS in Rs | 14.69 | 24.43 | 28.44 | 15.82 | -32.55 | -74.79 | |||
Dividend Payout % | 11% | 7% | 4% | 2% | 4% | 6% | 6% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 16% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -378% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | -1% |
Last Year: | -28% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 11 | 11 | 11 | 13 | 14 | 16 | 34 |
Reserves | 103 | 134 | 192 | 256 | 346 | 406 | 463 | 308 |
6 | 9 | 70 | 94 | 143 | 208 | 262 | 397 | |
6 | 9 | 28 | 41 | 53 | 60 | 89 | 84 | |
Total Liabilities | 125 | 163 | 301 | 401 | 556 | 688 | 831 | 823 |
41 | 55 | 134 | 160 | 187 | 199 | 251 | 243 | |
CWIP | 16 | 17 | 20 | 21 | 65 | 68 | 74 | 68 |
Investments | 1 | 0 | 1 | 16 | 33 | 41 | 24 | 24 |
67 | 91 | 146 | 205 | 270 | 380 | 482 | 488 | |
Total Assets | 125 | 163 | 301 | 401 | 556 | 688 | 831 | 823 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|
-2 | 22 | 31 | 73 | 62 | 66 | 44 | 135 | |
-20 | -24 | -110 | -67 | -126 | -124 | -93 | -179 | |
41 | 4 | 66 | 19 | 69 | 64 | 45 | 4 | |
Net Cash Flow | 20 | 3 | -13 | 26 | 5 | 6 | -4 | -41 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 181 | 131 | 147 | 155 | 137 | 144 | 146 | 15 |
Inventory Days | 116 | 414 | ||||||
Days Payable | 59 | 18 | ||||||
Cash Conversion Cycle | 181 | 131 | 147 | 155 | 137 | 144 | 202 | 411 |
Working Capital Days | 249 | 200 | 231 | 215 | 215 | 236 | 264 | 347 |
ROCE % | 25% | 29% | 24% | 20% | 18% | 12% | -7% |
Documents
Announcements
No data available.