Mindpool Technologies Ltd

Mindpool Technologies Ltd

₹ 85.0 4.62%
14 Feb 2024
About

Incorporated in 2011, Mindpool Technologies
Ltd is in the business of IT Staffing, software development and information technology enabled services

Key Points

Business Overview:[1]
Company is listed on NSE Emerge and provides consulting, staffing services, digital transformation, digital solutions, data & analytics, cloud, and AI Solutions for several organizations

  • Market Cap 36.0 Cr.
  • Current Price 85.0
  • High / Low 92.1 / 60.8
  • Stock P/E 180
  • Book Value 42.7
  • Dividend Yield 0.00 %
  • ROCE 0.00 %
  • ROE 0.00 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0.93% over last 3 years.
  • Company has high debtors of 87,812 days.
  • Working capital days have increased from 44,495 days to 1,33,257 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
11.89 9.35 29.28 37.36 42.93 41.30 28.65 22.71 23.11 23.85 20.52
11.50 9.05 27.96 35.32 40.88 39.66 28.43 22.15 23.03 23.53 20.24
Operating Profit 0.39 0.30 1.32 2.04 2.05 1.64 0.22 0.56 0.08 0.32 0.28
OPM % 3.28% 3.21% 4.51% 5.46% 4.78% 3.97% 0.77% 2.47% 0.35% 1.34% 1.36%
-0.12 0.34 0.15 0.30 0.09 0.04 0.45 0.07 0.13 0.12 0.21
Interest 0.06 0.03 0.76 0.75 0.97 0.78 0.02 0.16 0.15 0.11 0.14
Depreciation 0.08 0.10 0.28 0.29 0.27 0.28 0.07 0.26 0.15 0.22 0.20
Profit before tax 0.13 0.51 0.43 1.30 0.90 0.62 0.58 0.21 -0.09 0.11 0.15
Tax % -38.46% 5.88% 2.33% 14.62% 13.33% 1.61% 12.07% 0.00% 288.89% 0.00% 46.67%
0.19 0.48 0.20 0.80 0.69 0.60 0.51 0.21 -0.35 0.12 0.08
EPS in Rs 0.45 1.13 0.47 1.89 1.63 1.42 1.20 0.50 -0.83 0.28 0.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
26.19 25.81 20.70 24.86 20.22 22.17 38.40 80.29 48,473.80 45,820.68 44.37
19.65 25.53 20.35 22.84 17.96 20.58 36.78 76.19 47,775.36 45,134.33 43.77
Operating Profit 6.54 0.28 0.35 2.02 2.26 1.59 1.62 4.10 698.44 686.35 0.60
OPM % 24.97% 1.08% 1.69% 8.13% 11.18% 7.17% 4.22% 5.11% 1.44% 1.50% 1.35%
0.08 0.08 0.08 0.57 0.19 0.34 0.49 0.39 500.32 156.95 0.33
Interest 0.01 0.09 0.04 0.63 0.10 0.13 0.79 1.73 30.76 309.39 0.25
Depreciation 0.01 0.02 0.07 0.14 0.11 0.12 0.38 0.57 140.38 406.78 0.42
Profit before tax 6.60 0.25 0.32 1.82 2.24 1.68 0.94 2.19 1,027.62 127.13 0.26
Tax % 11.52% 532.00% 206.25% 28.57% 25.89% 4.76% 4.26% 14.16% 6.53% 204.88% 26.92%
5.84 -1.08 -0.34 1.29 1.67 1.61 0.90 1.88 960.50 -133.34 0.20
EPS in Rs 5,840.00 -1,080.00 -340.00 1,290.00 5.50 3.80 1.60 3.52 2,266.67 -314.67 0.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: 15%
3 Years: -18%
TTM: -100%
Compounded Profit Growth
10 Years: -29%
5 Years: -35%
3 Years: -49%
TTM: 100%
Stock Price CAGR
10 Years: %
5 Years: 35%
3 Years: 69%
1 Year: -8%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.01 0.01 0.01 0.01 3.04 4.24 4.24 4.24 4,237.50 4,237.50 4.24
Reserves 8.57 7.63 7.39 8.66 7.11 10.44 11.80 13.19 10,504.91 13,571.53 13.84
0.00 0.00 5.02 6.11 1.21 0.88 14.35 15.00 323.30 1,884.86 0.00
1.02 3.71 0.78 2.07 2.54 2.12 9.57 10.45 2,358.04 2,705.55 3.82
Total Liabilities 9.60 11.35 13.20 16.85 13.90 17.68 39.96 42.88 17,423.75 22,399.44 21.90
0.04 0.06 0.10 0.33 0.23 0.59 5.88 5.42 139.21 855.32 0.47
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.45 0.45 0.00 0.00 0.00
Investments 0.00 0.00 0.51 1.25 1.25 1.25 0.15 0.03 1,204.88 1,935.54 0.00
9.56 11.29 12.59 15.27 12.42 15.84 33.48 36.98 16,079.66 19,608.58 21.43
Total Assets 9.60 11.35 13.20 16.85 13.90 17.68 39.96 42.88 17,423.75 22,399.44 21.90

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.10 2.14 3.86 -2.88 -14.09 0.92 -1,990.95 -2,265.31 1.95
0.08 0.03 0.16 -0.31 -4.07 -0.07 1,081.00 1,061.42 0.30
-0.01 -0.01 -4.62 2.18 18.52 0.07 274.98 1,252.27 -2.13
Net Cash Flow 1.16 2.16 -0.60 -1.02 0.37 0.92 -634.97 48.38 0.11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 88.64 75.66 24.33 33.77 120.22 170.89 130.03 64.01 67.04 85.03
Inventory Days
Days Payable
Cash Conversion Cycle 88.64 75.66 24.33 33.77 120.22 170.89 130.03 64.01 67.04 85.03
Working Capital Days 79.72 30.12 52.55 40.96 150.91 208.76 264.62 134.93 98.42 129.04
ROCE % 4.19% 3.59% 17.65% 18.06% 14.04% 7.08% 10.58% 9.66% 3.25%

Shareholding Pattern

Numbers in percentages

Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
71.27% 71.27% 71.27% 71.27% 71.27% 71.27% 71.27% 71.27% 71.27% 71.27% 71.27%
28.73% 28.74% 28.74% 28.73% 28.73% 28.73% 28.73% 28.73% 28.73% 57.46% 28.73%
No. of Shareholders 103948684787878787719195

Documents