Mindspace Business Parks REIT

Mindspace Busine Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mindspace Business Parks REIT

₹ 378 0.20%
22 Nov 10:21 a.m.
Company website BSE: 543217 NSE: MINDSPACE
About

Mindspace REIT is a Real Estate Investment Trust listed in India under the SEBI Real Estate Investment Trust Regulations, 2014. Mindspace REIT primarily holds interests in rental yielding commercial real estate assets (Grade-A office portfolio). It is incorporated as a registered Trust and listed through a public issue of units. The sponsor of Mindspace REIT is the K Raheja Corp Group. [1]

Key Points

K Raheja Corp Group
It is one of the real estate developers in India with presence across the entire real estate value chain, from acquiring land to developing and operating assets across offices, hospitality, malls, residential and retail segments. It has partnered with several marquee institutional investors including Blackstone, GIC among others. [1]

Website BSE NSE - RR
  • Market Cap ₹ 22,397 Cr.
  • Current Price ₹ 378
  • High / Low ₹ 385 / 310
  • Stock P/E 42.1
  • Book Value ₹ 233
  • Dividend Yield %
  • ROCE 6.52 %
  • ROE 3.76 %
  • Face Value ₹
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 191%

Cons

  • Company has a low return on equity of 2.96% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Real Estate Investment Trusts Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
424 441 474 485 684 559 570 593 638 608 619 638 649
97 94 116 120 310 153 165 167 183 162 178 184 181
Operating Profit 328 348 358 365 375 406 405 426 455 446 441 454 468
OPM % 77% 79% 76% 75% 55% 73% 71% 72% 71% 73% 71% 71% 72%
4 2 56 11 4 6 -134 8 2 3 -32 3 3
Interest 63 66 75 72 83 90 98 107 115 116 119 126 130
Depreciation 74 84 86 85 86 92 92 93 98 98 94 97 98
Profit before tax 195 199 253 219 209 229 81 234 245 235 196 234 242
Tax % 33% 27% 47% 41% 58% 45% 142% 42% 39% 38% 35% 41% 44%
130 146 134 128 87 126 -34 137 150 147 127 138 135
EPS in Rs 2.03 2.30 2.13 1.99 1.33 1.95 -0.49 2.15 2.38 2.32 2.00 2.16 2.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,432 0 1,138 1,761 2,298 2,459 2,514
419 5 300 385 751 691 705
Operating Profit 1,013 -5 838 1,376 1,547 1,768 1,810
OPM % 71% 74% 78% 67% 72% 72%
260 0 22 -68 -110 -18 -23
Interest 446 0 171 264 343 457 492
Depreciation 220 0 209 329 355 383 387
Profit before tax 607 -5 479 714 738 911 908
Tax % 15% 0% 30% 37% 58% 38%
515 -5 335 447 308 561 547
EPS in Rs 5.18 7.15 4.78 8.85 8.60
Dividend Payout % 0% 0% 185% 134% 385% 54%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 29%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 3%
3 Years: 21%
TTM: 42%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 5%
1 Year: 18%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 3%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 50 0.00 16,284 16,284 16,284 16,284 16,185
Reserves 1,581 -5 19 -663 -1,501 -2,115 -2,344
6,162 0 3,774 4,461 5,466 6,986 7,781
1,339 5 2,169 2,205 2,427 2,660 2,684
Total Liabilities 9,132 0 22,246 22,287 22,676 23,814 24,305
6,052 0 21,199 21,223 21,431 21,973 22,302
CWIP 2 0 2 0 0 0 42
Investments 1 0 2 2 3 3 4
3,077 0 1,043 1,061 1,242 1,838 1,958
Total Assets 9,132 0 22,246 22,287 22,676 23,814 24,305

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
934 0 798 1,162 1,393 1,526
-586 0 853 -456 -751 -1,459
-356 0 -1,504 -754 -456 -164
Net Cash Flow -8 0 146 -48 186 -96

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 8 7 4 9 16
Inventory Days
Days Payable
Cash Conversion Cycle 8 7 4 9 16
Working Capital Days 346 -250 -137 -93 -93
ROCE % -0% 6% 5% 6% 7%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

Credit ratings

Concalls