Modern Syntex (India) Ltd
Modern Syntex India is engaged in manufacturing polyester and spun yarn/fabrics which include chips, POY, and polyester filament yarn and also produces synthetic blended yarns and fabrics for its yarn/fabrics segment.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -35.7% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Manmade
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
489 | 518 | 512 | 520 | 504 | 621 | 503 | 356 | 93 | 82 | 68 | |
473 | 498 | 535 | 498 | 763 | 603 | 508 | 356 | 96 | 87 | 70 | |
Operating Profit | 16 | 20 | -23 | 21 | -259 | 17 | -5 | 0 | -3 | -5 | -2 |
OPM % | 3% | 4% | -5% | 4% | -51% | 3% | -1% | 0% | -3% | -6% | -3% |
49 | 8 | 102 | 4 | 545 | 15 | 3 | 1 | 1 | 2 | 1 | |
Interest | 24 | 24 | 24 | 24 | 9 | 11 | 10 | 9 | 8 | 8 | 8 |
Depreciation | 69 | 31 | 30 | 26 | 25 | 24 | 14 | 14 | 11 | 6 | 4 |
Profit before tax | -29 | -29 | 24 | -24 | 252 | -2 | -26 | -22 | -22 | -17 | -13 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
-29 | -29 | 24 | -25 | 252 | -2 | -26 | -22 | -22 | -17 | -13 | |
EPS in Rs | |||||||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | -36% |
3 Years: | -42% |
TTM: | -17% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | -11% |
3 Years: | 12% |
TTM: | 27% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 |
Reserves | -474 | -471 | -444 | -468 | -208 | -210 | -236 | -258 | -280 | -297 | -310 |
637 | 749 | 701 | 721 | 481 | 35 | 259 | 253 | 185 | 185 | 185 | |
69 | 46 | 49 | 51 | 31 | 438 | 209 | 213 | 219 | 224 | 232 | |
Total Liabilities | 345 | 438 | 420 | 417 | 417 | 375 | 345 | 320 | 237 | 226 | 221 |
253 | 229 | 201 | 176 | 137 | 114 | 105 | 91 | 81 | 76 | 73 | |
CWIP | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
92 | 209 | 219 | 238 | 280 | 261 | 240 | 229 | 155 | 149 | 148 | |
Total Assets | 345 | 438 | 420 | 417 | 417 | 375 | 345 | 320 | 237 | 226 | 221 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
52 | 16 | 24 | 30 | 8 | 24 | 1 | 9 | 8 | -3 | -2 | |
-12 | -7 | -1 | -3 | 41 | -1 | -4 | -0 | -3 | 0 | 1 | |
-36 | -14 | -23 | -25 | -49 | -15 | -8 | -9 | -3 | -1 | -0 | |
Net Cash Flow | 4 | -6 | -0 | 1 | -0 | 8 | -11 | -1 | 2 | -3 | -2 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 28 | 26 | 23 | 14 | 5 | 5 | 3 | 8 | 12 | 8 | 18 |
Inventory Days | 26 | 21 | 25 | 21 | 21 | 25 | 30 | 28 | 87 | 110 | 149 |
Days Payable | 8 | 9 | 10 | 10 | 10 | 20 | 19 | 28 | 113 | 130 | 180 |
Cash Conversion Cycle | 46 | 38 | 38 | 25 | 16 | 11 | 14 | 7 | -14 | -12 | -13 |
Working Capital Days | 5 | 108 | 115 | 124 | 173 | -117 | -153 | -231 | -1,024 | -1,186 | -588 |
ROCE % | -2% | -1% | -0% | -3% | 1% | -44% | -11% | -22% | -96% |
Documents
Announcements
-
Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011
19 Jun 2019 - Disclosure under Regulation 29(1) & 29(2) of SEBI (SAST) Regulations, 2011 for Amrex Marketing Pvt Ltd
- Standalone Financial Results for March 31, 2016 1 Jul 2016
- Standalone Financial Results for December 31, 2015 5 Apr 2016
- Financial Results for Sept 30, 2015 (Standalone) 6 Jan 2016
Annual reports
No data available.