Madhya Pradesh Today Media Ltd
Incorporated in 2010, Madhya Pradesh Today Media Ltd is in the business of publication of newspaper and media related advertisement[1]
- Market Cap ₹ 13.8 Cr.
- Current Price ₹ 30.2
- High / Low ₹ 47.5 / 25.2
- Stock P/E 5.17
- Book Value ₹ 93.2
- Dividend Yield 0.00 %
- ROCE 9.60 %
- ROE 6.33 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.32 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -5.11% over past five years.
- Company has a low return on equity of 7.12% over last 3 years.
- Contingent liabilities of Rs.48.0 Cr.
- Company has high debtors of 232 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Media - Print/Television/Radio Industry: Entertainment / Electronic Media Software
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.41 | 15.68 | 15.37 | 15.20 | 19.08 | 22.59 | 28.03 | 27.31 | 18.81 | 20.04 | 21.81 | 21.56 | 21.51 | |
8.48 | 14.00 | 13.59 | 13.73 | 14.97 | 16.70 | 21.08 | 19.96 | 13.66 | 14.41 | 17.05 | 16.75 | 16.64 | |
Operating Profit | 1.93 | 1.68 | 1.78 | 1.47 | 4.11 | 5.89 | 6.95 | 7.35 | 5.15 | 5.63 | 4.76 | 4.81 | 4.87 |
OPM % | 18.54% | 10.71% | 11.58% | 9.67% | 21.54% | 26.07% | 24.79% | 26.91% | 27.38% | 28.09% | 21.82% | 22.31% | 22.64% |
-0.87 | 0.03 | 0.04 | 0.05 | 0.19 | -0.04 | 1.37 | 0.62 | 0.98 | 0.14 | 0.20 | 0.19 | 0.31 | |
Interest | 0.02 | 0.05 | 0.10 | 0.11 | 0.28 | 0.75 | 1.01 | 0.87 | 0.76 | 0.54 | 0.61 | 0.54 | 0.57 |
Depreciation | 0.30 | 0.53 | 1.03 | 0.34 | 0.50 | 0.68 | 1.02 | 1.20 | 1.13 | 1.06 | 0.89 | 0.85 | 0.88 |
Profit before tax | 0.74 | 1.13 | 0.69 | 1.07 | 3.52 | 4.42 | 6.29 | 5.90 | 4.24 | 4.17 | 3.46 | 3.61 | 3.73 |
Tax % | 29.73% | 36.28% | 37.68% | 39.25% | 33.24% | 30.54% | 28.78% | 26.27% | 27.59% | 27.82% | 29.77% | 29.92% | |
0.52 | 0.71 | 0.42 | 0.65 | 2.36 | 3.07 | 4.47 | 4.35 | 3.06 | 3.01 | 2.44 | 2.53 | 2.66 | |
EPS in Rs | 520.00 | 710.00 | 420.00 | 650.00 | 19.50 | 6.72 | 9.79 | 9.52 | 6.70 | 6.59 | 5.34 | 5.54 | 5.83 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.44% | 5.11% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | -5% |
3 Years: | 5% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | -11% |
3 Years: | -6% |
TTM: | 17% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | -12% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 9% |
3 Years: | 7% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 1.21 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 |
Reserves | 0.45 | 1.16 | 1.50 | 2.15 | 3.49 | 17.10 | 21.45 | 25.80 | 28.86 | 31.87 | 34.31 | 36.84 | 37.98 |
0.00 | 0.00 | 0.00 | 0.00 | 2.84 | 8.99 | 8.00 | 6.87 | 6.48 | 5.06 | 3.93 | 2.41 | 2.85 | |
3.10 | 7.46 | 7.19 | 7.51 | 5.99 | 7.74 | 6.99 | 6.06 | 4.07 | 4.55 | 4.86 | 2.78 | 1.89 | |
Total Liabilities | 3.56 | 8.63 | 8.70 | 9.67 | 13.53 | 38.40 | 41.01 | 43.30 | 43.98 | 46.05 | 47.67 | 46.60 | 47.29 |
1.64 | 2.72 | 1.74 | 2.12 | 4.26 | 5.65 | 7.85 | 8.62 | 7.69 | 7.08 | 6.18 | 5.61 | 5.20 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.96 |
Investments | 0.00 | 0.84 | 0.84 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
1.92 | 5.07 | 6.12 | 6.86 | 8.58 | 28.00 | 32.47 | 33.99 | 35.60 | 38.28 | 40.80 | 40.30 | 24.44 | |
Total Assets | 3.56 | 8.63 | 8.70 | 9.67 | 13.53 | 38.40 | 41.01 | 43.30 | 43.98 | 46.05 | 47.67 | 46.60 | 47.29 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.61 | 1.28 | 0.15 | 2.11 | 4.66 | 1.15 | 0.77 | 2.80 | 2.86 | 1.83 | 1.38 | 3.03 | |
-0.56 | -1.61 | -0.13 | -0.71 | -2.47 | -5.40 | -2.31 | -14.49 | -0.18 | -0.16 | 0.21 | -0.08 | |
0.10 | 0.62 | -0.23 | 0.09 | 1.07 | 18.70 | -2.13 | -1.97 | -1.15 | -1.96 | -1.74 | -1.62 | |
Net Cash Flow | 0.16 | 0.29 | -0.22 | 1.49 | 3.27 | 14.44 | -3.66 | -13.65 | 1.53 | -0.30 | -0.15 | 1.33 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 14.02 | 77.52 | 85.25 | 79.72 | 22.96 | 62.05 | 114.20 | 150.89 | 209.96 | 221.66 | 218.90 | 232.44 |
Inventory Days | 213.35 | 73.25 | 62.93 | 89.70 | 172.60 | 98.24 | 56.74 | 53.68 | 145.34 | 259.13 | 235.54 | 222.04 |
Days Payable | 210.77 | 86.90 | 145.44 | 97.44 | 132.98 | 6.39 | 51.12 | 16.46 | 180.02 | 59.49 | 65.33 | 15.97 |
Cash Conversion Cycle | 16.60 | 63.86 | 2.74 | 71.99 | 62.57 | 153.89 | 119.82 | 188.11 | 175.27 | 421.30 | 389.11 | 438.50 |
Working Capital Days | -57.15 | -60.99 | -39.66 | -60.51 | -75.75 | -12.28 | 57.30 | 101.44 | 168.63 | 208.36 | 233.12 | 255.47 |
ROCE % | 880.95% | 144.79% | 58.96% | 64.31% | 78.35% | 31.73% | 22.57% | 19.09% | 12.96% | 11.67% | 9.68% | 9.60% |
Documents
Announcements
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
21 April 2025 - Madhya Pradesh Today Media Limited has informed regarding Submission of the Non applicability of Compliance Report on Corporate Governance for the quarter ended March 31 …
-
Structural Digital Database
21 April 2025 - Compliance certificate for the quarter ended March 31 2025
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
16 April 2025 - No dematerialisation requests received for the quarter ended March 2025.
-
Trading Window
27 March 2025 - Trading window closed from April 1 until 48h after FY2025 half‑year and year‑end results
-
Trading Window-XBRL
27 March 2025 - MADHYA PRADESH TODAY MEDIA LIMITED has informed about Closure of Trading Window
Product Profile:[1][2]
Company's Pradesh Today is the first Evening Daily Newspaper of the Madhya Pradesh which is providing all its 12 pages colored and in an international size form of newspaper. It also introduced Morning Daily newspaper in Madhya Pradesh and is the only newspaper having both morning and evening editions simultaneously. At present, Pradesh Today is present in cities like Bhopal, Indore, Gwalior, Jabalpur, etc. Company is planning to enter newspaper in other Indian States