M R Organisation Ltd
MR. Oraganisation Limited is engaged in the business of manufacture, export, and supply of air and gas compressor kits/parts.
- Market Cap ₹ 49.0 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 14.2
- Book Value ₹
- Dividend Yield %
- ROCE 37.6 %
- ROE 33.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Earnings include an other income of Rs.2.95 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|
| 19.57 | 21.70 | 29.18 | 36.66 | |
| 17.99 | 20.18 | 27.39 | 33.78 | |
| Operating Profit | 1.58 | 1.52 | 1.79 | 2.88 |
| OPM % | 8.07% | 7.00% | 6.13% | 7.86% |
| 1.40 | 1.67 | 2.77 | 2.95 | |
| Interest | 0.40 | 0.51 | 0.66 | 0.57 |
| Depreciation | 0.57 | 0.52 | 0.44 | 0.45 |
| Profit before tax | 2.01 | 2.16 | 3.46 | 4.81 |
| Tax % | 31.34% | 31.48% | 29.19% | 28.27% |
| 1.38 | 1.49 | 2.45 | 3.45 | |
| EPS in Rs | 26.70 | 5.77 | 9.48 | 13.35 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 33% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|
| Equity Capital | 0.53 | 2.60 | 2.58 | 2.58 |
| Reserves | 3.70 | 3.12 | 6.04 | 9.49 |
| 3.22 | 4.96 | 4.73 | 3.18 | |
| 3.16 | 4.22 | 2.44 | 4.20 | |
| Total Liabilities | 10.61 | 14.90 | 15.79 | 19.45 |
| 1.97 | 1.80 | 1.53 | 1.73 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.22 | 0.22 | 0.00 | 0.00 |
| 8.42 | 12.88 | 14.26 | 17.72 | |
| Total Assets | 10.61 | 14.90 | 15.79 | 19.45 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|
| -0.42 | 2.98 | |||
| -0.46 | -0.67 | |||
| 1.22 | -1.55 | |||
| Net Cash Flow | 0.33 | 0.77 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|
| Debtor Days | 61.36 | 78.55 | 52.79 | 52.77 |
| Inventory Days | 106.94 | 154.77 | 165.33 | 133.85 |
| Days Payable | 73.20 | 93.64 | 15.52 | 32.37 |
| Cash Conversion Cycle | 95.10 | 139.68 | 202.59 | 154.24 |
| Working Capital Days | 88.41 | 122.96 | 141.35 | 125.05 |
| ROCE % | 29.45% | 37.61% |
Documents
Announcements
No data available.
Annual reports
No data available.