Mukta Arts Ltd

₹ 77.6 -2.84%

29 Aug 4:08 p.m.

muktaarts.com BSE: 532357 NSE: MUKTAARTS

About

Incorporated in 1982, Mukta Arts Ltd is in
the business of film production, distribution
and film exhibition^[1]

Key Points

Business Overview:^[1]^[2]
Founded by Mr. Subhash Ghai, MAL is a production house that deals across the entertainment spectrum from Exhibition to Education and has a library of over 42 films. It also provides production facilities to
other production houses and independent producers.

Website BSE NSE

Market Cap ₹ 175 Cr.
Current Price ₹ 77.6
High / Low ₹ 99.0 / 57.8
Stock P/E 17.4
Book Value ₹ 83.4
Dividend Yield 0.00 %
ROCE 7.07 %
ROE 5.69 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.96 times its book value
Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 6.95% over past five years.
Tax rate seems low
Company has a low return on equity of 7.36% over last 3 years.
Earnings include an other income of Rs.15.6 Cr.
Company has high debtors of 293 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	3.20	1.88	4.88	38.38	4.11	2.86	5.24	7.67	3.53	7.65	9.06	7.28	7.02
	2.60	2.80	2.84	21.98	3.24	3.78	3.38	5.75	3.19	5.18	7.02	8.35	7.32
Operating Profit	0.60	-0.92	2.04	16.40	0.87	-0.92	1.86	1.92	0.34	2.47	2.04	-1.07	-0.30
OPM %	18.75%	-48.94%	41.80%	42.73%	21.17%	-32.17%	35.50%	25.03%	9.63%	32.29%	22.52%	-14.70%	-4.27%
	3.00	3.12	3.34	6.75	3.42	3.43	3.36	3.39	3.84	2.83	3.14	6.08	3.53
Interest	1.42	1.36	1.42	1.70	1.35	1.26	1.19	1.23	1.38	1.48	1.59	1.60	1.57
Depreciation	0.55	0.58	0.58	0.42	0.48	0.48	0.50	0.59	0.49	0.65	0.64	0.61	0.56
Profit before tax	1.63	0.26	3.38	21.03	2.46	0.77	3.53	3.49	2.31	3.17	2.95	2.80	1.10
Tax %	16.56%	30.77%	15.38%	23.06%	20.73%	18.18%	11.90%	21.78%	-0.43%	19.56%	18.31%	-9.29%	10.00%
	1.36	0.19	2.86	16.18	1.95	0.63	3.10	2.74	2.32	2.55	2.40	3.06	0.98
EPS in Rs	0.60	0.08	1.27	7.16	0.86	0.28	1.37	1.21	1.03	1.13	1.06	1.35	0.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	257.98	290.34	104.00	58.06	59.33	11.50	19.67	21.61	18.63	48.34	19.87	27.52	31.01
	249.36	286.10	75.35	52.03	55.48	14.55	16.82	18.81	12.85	30.14	16.02	23.74	27.87
Operating Profit	8.62	4.24	28.65	6.03	3.85	-3.05	2.85	2.80	5.78	18.20	3.85	3.78	3.14
OPM %	3.34%	1.46%	27.55%	10.39%	6.49%	-26.52%	14.49%	12.96%	31.03%	37.65%	19.38%	13.74%	10.13%
	4.65	5.75	7.29	4.28	12.08	14.48	11.27	10.98	11.18	14.51	13.85	15.90	15.58
Interest	5.03	6.19	7.79	5.89	6.52	6.96	6.05	6.93	5.87	5.99	5.15	6.05	6.24
Depreciation	4.25	5.67	35.88	6.17	7.05	2.71	2.47	2.32	2.04	2.13	2.06	2.40	2.46
Profit before tax	3.99	-1.87	-7.73	-1.75	2.36	1.76	5.60	4.53	9.05	24.59	10.49	11.23	10.02
Tax %	27.07%	-18.18%	-9.44%	8.57%	47.46%	14.77%	30.71%	-14.13%	22.87%	16.27%	19.73%	8.01%
	2.90	-1.52	-6.99	-1.91	1.24	1.49	3.88	5.17	6.98	20.59	8.42	10.33	8.99
EPS in Rs	1.28	-0.67	-3.10	-0.85	0.55	0.66	1.72	2.29	3.09	9.12	3.73	4.57	3.97
Dividend Payout %	38.93%	0.00%	0.00%	0.00%	0.00%	0.00%	72.74%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-21%
5 Years:	7%
3 Years:	14%
TTM:	61%

Compounded Profit Growth
10 Years:	23%
5 Years:	22%
3 Years:	16%
TTM:	24%

Stock Price CAGR
10 Years:	11%
5 Years:	17%
3 Years:	28%
1 Year:	34%

Return on Equity
10 Years:	3%
5 Years:	6%
3 Years:	7%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	11.29	11.29	11.29	11.29	11.29	11.29	11.29	11.29	11.29	11.29	11.29	11.29
Reserves	109.42	107.90	100.39	98.70	125.03	126.52	130.17	129.56	136.60	158.23	166.67	177.12
	42.81	56.85	42.34	51.84	49.42	54.29	53.42	56.69	59.14	56.22	62.09	63.25
	75.83	74.48	42.45	29.56	17.93	14.33	18.15	21.79	44.20	25.16	27.49	19.13
Total Liabilities	239.35	250.52	196.47	191.39	203.67	206.43	213.03	219.33	251.23	250.90	267.54	270.79
	43.61	49.41	55.39	51.57	39.55	36.90	33.97	34.62	33.31	26.34	25.09	27.20
CWIP	15.13	37.41	6.25	11.98	3.89	4.27	4.47	6.03	4.79	1.88	3.83	0.13
Investments	39.10	39.13	43.24	43.24	27.08	25.72	26.78	26.78	26.78	28.61	31.52	33.09
	141.51	124.57	91.59	84.60	133.15	139.54	147.81	151.90	186.35	194.07	207.10	210.37
Total Assets	239.35	250.52	196.47	191.39	203.67	206.43	213.03	219.33	251.23	250.90	267.54	270.79

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	1.43	19.36	32.85	-5.68	-14.15	-4.07	-0.33	3.15	4.87	-11.47	-8.14	-11.16
	-3.28	-27.52	-12.39	-4.18	21.36	6.53	6.24	2.34	5.58	15.64	10.26	9.27
	1.85	8.05	-20.75	10.18	-7.84	-2.06	-5.90	-4.48	-6.42	-8.67	3.41	-4.26
Net Cash Flow	0.00	-0.11	-0.29	0.32	-0.63	0.40	0.01	1.01	4.03	-4.49	5.54	-6.15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	69.26	39.13	29.73	50.17	35.13	157.11	240.67	191.37	375.97	110.24	293.18	292.85
Inventory Days				48.27	0.00
Days Payable				1,308.11
Cash Conversion Cycle	69.26	39.13	29.73	-1,209.67	35.13	157.11	240.67	191.37	375.97	110.24	293.18	292.85
Working Capital Days	40.55	5.13	-49.56	11.19	89.20	1,304.16	822.41	789.79	922.79	633.28	1,615.59	1,314.50
ROCE %	5.56%	2.42%	0.00%	2.58%	5.09%	2.11%	6.02%	5.82%	7.23%	13.30%	6.64%	7.07%

Shareholding Pattern

Numbers in percentages

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	70.67%	70.67%	70.67%	70.67%	70.67%	70.67%	70.67%	70.67%	70.71%	70.71%	70.71%	70.71%
	0.00%	0.14%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	29.33%	29.20%	29.33%	29.33%	29.33%	29.33%	29.33%	29.33%	29.30%	29.30%	29.30%	29.28%
No. of Shareholders	7,676	8,353	8,205	7,879	7,619	7,609	7,437	7,341	7,435	7,728	7,142	7,051

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	70.37%	70.37%	70.37%	70.37%	70.33%	70.67%	70.67%	70.71%	70.71%
	0.06%	0.10%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	29.57%	29.53%	29.63%	29.63%	29.67%	29.33%	29.33%	29.30%	29.28%
No. of Shareholders	6,900	9,110	8,673	8,312	8,017	8,205	7,437	7,142	7,051

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Mukta Arts Ltd

Mukta Arts Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls