NACL Industries Ltd

₹ 149 5.00%

08 Apr 11:46 a.m.

nagarjunaagrichem.com BSE: 524709 NSE: NACLIND

About

NACL is an established player and they deal in both technicals and formulations and they cater to the Indian market and to the international market as well. They have over 50 products covering all major crops. They have a strong logistic presence and the products are sold in more than 55,000 counters. NACL has become one of the reliable contract manufacturers for major MNCs. NACL exports products to over 30 countries and has forayed into International Brand business by registering brands in South-East Asia and Africa and are in the process of expanding reach in these regions. ^[1] ^[2]

Key Points

Business Profile^[1]^[2]
NACL Industries is a leading agrochemical company engaged in:
a) Domestic Retail Business – Supplies crop protection solutions to farmers.
b) Domestic Institutional Business – Supplies agrochemical products to B2B customers.
c) Exports Business – Supplies technical and formulated agrochemicals to multinational companies and global distributors.

Website BSE NSE

Market Cap ₹ 2,974 Cr.
Current Price ₹ 149
High / Low ₹ 149 / 48.6
Stock P/E
Book Value ₹ 26.2
Dividend Yield 0.00 %
ROCE -0.17 %
ROE -8.50 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Stock is trading at 5.68 times its book value
Company has low interest coverage ratio.
Company has a low return on equity of 8.67% over last 3 years.
Earnings include an other income of Rs.11.7 Cr.
Company has high debtors of 160 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Part of BSE SmallCap BSE Commodities BSE Allcap

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	400	471	475	565	483	597	386	587	354	454	334	448	267
	369	431	442	511	445	527	418	557	352	447	342	412	289
Operating Profit	31	40	33	54	38	70	-32	30	1	7	-9	36	-22
OPM %	8%	8%	7%	10%	8%	12%	-8%	5%	0%	2%	-3%	8%	-8%
	5	3	3	4	2	3	3	1	2	4	4	2	2
Interest	8	8	9	12	12	11	15	15	16	14	15	13	12
Depreciation	6	6	7	7	6	6	4	5	5	5	5	4	5
Profit before tax	21	28	20	40	22	56	-49	11	-17	-7	-24	20	-37
Tax %	28%	25%	26%	25%	26%	25%	-25%	23%	-23%	-24%	-25%	27%	-24%
	15	21	15	30	16	42	-37	9	-13	-6	-18	14	-28
EPS in Rs	0.78	1.06	0.76	1.51	0.81	2.09	-1.84	0.43	-0.66	-0.29	-0.92	0.72	-1.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	601	636	746	691	734	846	865	1,015	1,191	1,633	2,116	1,781	1,503
	583	625	701	635	678	797	852	946	1,078	1,492	1,920	1,774	1,491
Operating Profit	18	11	44	56	56	49	14	69	113	141	196	6	12
OPM %	3%	2%	6%	8%	8%	6%	2%	7%	10%	9%	9%	0%	1%
	18	16	26	18	41	19	26	7	15	16	12	10	12
Interest	31	28	35	37	38	33	34	29	29	30	44	60	54
Depreciation	25	22	25	27	28	20	20	24	25	25	26	18	19
Profit before tax	-20	-23	10	11	31	15	-15	23	74	102	138	-62	-49
Tax %	-36%	-9%	27%	17%	-4%	26%	-44%	31%	32%	26%	25%	-24%
	-13	-21	8	9	32	11	-8	16	50	76	103	-47	-38
EPS in Rs	-0.70	-1.36	0.49	0.58	2.03	0.69	-0.50	0.82	2.56	3.83	5.17	-2.36	-1.90
Dividend Payout %	-0%	-0%	20%	17%	6%	18%	-0%	12%	16%	14%	14%	-0%

Compounded Sales Growth
10 Years:	11%
5 Years:	16%
3 Years:	14%
TTM:	-22%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-9520%

Stock Price CAGR
10 Years:	26%
5 Years:	43%
3 Years:	16%
1 Year:	125%

Return on Equity
10 Years:	7%
5 Years:	9%
3 Years:	9%
Last Year:	-9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	15	16	16	16	16	16	17	19	20	20	20	20	20
Reserves	180	158	161	168	210	219	262	331	392	464	558	507	504
	177	219	228	232	213	237	210	268	202	446	580	648	390
	228	227	260	193	209	237	248	330	354	486	595	494	605
Total Liabilities	600	620	664	609	648	709	737	948	968	1,415	1,752	1,669	1,519
	172	182	176	167	163	158	141	191	191	209	212	238	254
CWIP	11	18	12	6	7	5	21	42	35	21	40	26	15
Investments	4	8	10	10	5	5	9	9	30	78	107	114	114
	413	411	466	426	473	541	566	706	712	1,107	1,393	1,290	1,136
Total Assets	600	620	664	609	648	709	737	948	968	1,415	1,752	1,669	1,519

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	76	31	40	46	59	24	36	103	84	-116	-10	26
	-5	-47	-18	-12	-6	-14	-27	-97	-17	-111	-74	-38
	-74	11	-27	-33	-58	-11	-9	70	-84	204	79	4
Net Cash Flow	-3	-5	-4	1	-5	-1	0	77	-17	-22	-5	-8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	100	92	108	99	110	124	113	129	103	118	133	160
Inventory Days	154	140	138	153	189	143	144	90	106	132	117	91
Days Payable	113	97	121	89	127	129	134	146	128	120	113	85
Cash Conversion Cycle	141	135	125	163	172	137	123	73	82	130	137	166
Working Capital Days	97	93	90	119	126	125	125	90	90	124	127	148
ROCE %	3%	2%	11%	12%	10%	11%	4%	9%	17%	17%	18%	-0%

Shareholding Pattern

Numbers in percentages

1 Recently

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	64.00%	63.97%	63.97%	63.97%	63.83%	63.83%	63.83%	63.80%	63.72%	63.65%	63.65%	63.65%
	1.87%	1.85%	1.87%	1.50%	1.20%	1.16%	1.03%	0.50%	0.28%	0.31%	0.18%	0.17%
	0.00%	0.00%	0.00%	0.23%	0.47%	0.81%	0.96%	0.96%	0.96%	0.89%	0.00%	0.00%
	34.13%	34.18%	34.14%	34.30%	34.49%	34.20%	34.18%	34.75%	35.04%	35.15%	36.16%	36.19%
No. of Shareholders	22,855	24,074	23,911	23,655	22,952	22,448	24,810	26,942	30,814	29,567	33,089	33,360

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Dec 2024
	74.70%	74.62%	74.54%	63.30%	63.88%	64.00%	63.83%	63.72%	63.65%
	2.03%	2.03%	2.02%	1.64%	2.16%	1.87%	1.20%	0.28%	0.17%
	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.47%	0.96%	0.00%
	23.27%	23.34%	23.44%	35.06%	33.97%	34.13%	34.49%	35.04%	36.19%
No. of Shareholders	10,308	13,916	13,015	12,218	14,547	22,855	22,952	30,814	33,360

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2024

Transcript

Notes
PPT
Jan 2024

Transcript

Notes
PPT
Sep 2023

Transcript

Notes
PPT
Jun 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Jan 2022

Transcript

Notes
PPT
Jan 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Jun 2021

Transcript

Notes
PPT
Mar 2021

Transcript

Notes
PPT
Dec 2020

Transcript

Notes
PPT