NACL Industries Ltd

₹ 70.3 -5.57%

03 Jul - close price

nagarjunaagrichem.com BSE: 524709 NSE: NACLIND

About

NACL is an established player and they deal in both technicals and formulations and they cater to the Indian market and to the international market as well. They have over 50 products covering all major crops. They have a strong logistic presence and the products are sold in more than 55,000 counters. NACL has become one of the reliable contract manufacturers for major MNCs. NACL exports products to over 30 countries and has forayed into International Brand business by registering brands in South-East Asia and Africa and are in the process of expanding reach in these regions. ^[1] ^[2]

Key Points

Products^[1]
Key technicals:
Insecticides: Cairo, Fenny, Nagarjuna 4G, PestLock, etc.
Herbicides: Font, Slogan, Nagarjuna Combi plus, etc.
Fungicides: Combi plus, Kazan, Result, Subtle Plant Growth Regulators :Atonik, Gallant EG, Gallant Gold
Company has 63 branded products.^[2]

Website BSE NSE

Market Cap ₹ 1,400 Cr.
Current Price ₹ 70.3
High / Low ₹ 97.0 / 55.4
Stock P/E
Book Value ₹ 25.7
Dividend Yield 1.00 %
ROCE -0.04 %
ROE -10.8 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 2.74 times its book value
Company has low interest coverage ratio.
Company has a low return on equity of 7.21% over last 3 years.
Earnings include an other income of Rs.9.64 Cr.
Company has high debtors of 157 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	330.43	324.68	442.85	399.76	470.90	475.34	564.91	480.42	598.70	375.91	580.26	365.40	457.16
	301.75	296.45	402.03	370.35	431.33	442.02	510.73	442.87	531.34	404.52	549.70	361.31	446.30
Operating Profit	28.68	28.23	40.82	29.41	39.57	33.32	54.18	37.55	67.36	-28.61	30.56	4.09	10.86
OPM %	8.68%	8.69%	9.22%	7.36%	8.40%	7.01%	9.59%	7.82%	11.25%	-7.61%	5.27%	1.12%	2.38%
	6.00	2.67	4.83	4.31	1.61	1.62	2.83	2.95	4.08	2.86	1.48	1.52	3.90
Interest	5.98	5.80	6.25	7.11	7.49	8.16	10.28	12.10	16.79	18.25	19.56	18.98	18.93
Depreciation	5.96	6.11	6.17	6.31	6.37	6.58	6.73	6.29	8.55	6.51	6.80	6.93	7.00
Profit before tax	22.74	18.99	33.23	20.30	27.32	20.20	40.00	22.11	46.10	-50.51	5.68	-20.30	-11.17
Tax %	23.09%	24.96%	26.63%	29.01%	25.40%	26.14%	25.28%	25.24%	27.27%	24.65%	28.17%	21.67%	19.34%
	17.49	14.25	24.38	14.41	20.38	14.92	29.89	16.53	33.53	-38.06	4.08	-15.90	-9.01
EPS in Rs	0.89	0.72	1.23	0.73	1.03	0.75	1.51	0.83	1.69	-1.91	0.21	-0.80	-0.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	601	636	746	692	735	847	865	1,015	1,191	1,633	2,116	1,779
	583	625	701	636	679	798	852	946	1,078	1,495	1,922	1,762
Operating Profit	18	11	44	56	56	49	14	69	113	138	193	17
OPM %	3%	2%	6%	8%	8%	6%	2%	7%	10%	8%	9%	1%
	18	16	26	18	41	20	27	8	15	13	10	10
Interest	31	28	35	37	38	33	34	29	28	27	47	76
Depreciation	25	22	25	27	28	20	20	24	25	25	28	27
Profit before tax	-20	-23	10	11	31	15	-13	24	75	100	128	-76
Tax %	36%	9%	27%	18%	-4%	25%	48%	30%	32%	26%	26%	23%
	-13	-21	8	10	33	12	-7	17	51	73	95	-59
EPS in Rs	-0.70	-1.32	0.54	0.62	2.09	0.74	-0.42	0.87	2.60	3.70	4.77	-2.96
Dividend Payout %	0%	0%	19%	16%	6%	17%	0%	12%	15%	15%	15%	0%

Compounded Sales Growth
10 Years:	11%
5 Years:	16%
3 Years:	14%
TTM:	-16%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-162%

Stock Price CAGR
10 Years:	23%
5 Years:	18%
3 Years:	-3%
1 Year:	-27%

Return on Equity
10 Years:	7%
5 Years:	8%
3 Years:	7%
Last Year:	-11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	15	16	16	16	16	16	17	19	20	20	20	20
Reserves	180	159	162	170	213	223	247	338	397	469	554	491
	177	219	228	232	213	237	210	268	202	531	724	789
	228	227	260	193	209	237	268	330	357	496	616	518
Total Liabilities	600	621	665	611	651	713	742	955	976	1,516	1,914	1,818
	172	182	176	167	163	158	141	191	220	238	402	457
CWIP	11	18	12	6	7	5	21	42	36	116	71	28
Investments	4	9	12	13	9	9	14	15	16	13	14	15
	413	411	466	426	473	541	566	707	704	1,148	1,427	1,318
Total Assets	600	621	665	611	651	713	742	955	976	1,516	1,914	1,818

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	76	31	40	46	58	24	36	103	83	-124	-20	50
	-5	-47	-18	-12	-6	-14	-27	-97	14	-163	-143	-38
	-74	11	-27	-33	-58	-11	-9	70	-113	290	134	-22
Net Cash Flow	-3	-5	-4	1	-5	-1	0	77	-16	2	-28	-9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	100	92	108	99	110	124	113	129	103	118	133	157
Inventory Days	154	140	138	153	189	141	134	84	100	124	112	92
Days Payable	113	97	121	89	127	127	125	137	120	112	110	87
Cash Conversion Cycle	141	135	125	163	172	137	122	76	83	129	135	162
Working Capital Days	97	93	90	119	126	124	125	90	89	123	128	148
ROCE %	3%	2%	11%	12%	10%	11%	4%	10%	17%	15%	15%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	64.16%	64.16%	64.16%	64.00%	63.97%	63.97%	63.97%	63.83%	63.83%	63.83%	63.80%	63.72%
	1.96%	1.98%	1.85%	1.87%	1.85%	1.87%	1.50%	1.20%	1.16%	1.03%	0.50%	0.28%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.23%	0.47%	0.81%	0.96%	0.96%	0.96%
	33.88%	33.86%	33.99%	34.13%	34.18%	34.14%	34.30%	34.49%	34.20%	34.18%	34.75%	35.04%
No. of Shareholders	18,554	17,844	21,645	22,855	24,074	23,911	23,655	22,952	22,448	24,810	26,942	30,814

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	74.70%	74.62%	74.54%	63.30%	63.88%	64.00%	63.83%	63.72%
	2.03%	2.03%	2.02%	1.64%	2.16%	1.87%	1.20%	0.28%
	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.47%	0.96%
	23.27%	23.34%	23.44%	35.06%	33.97%	34.13%	34.49%	35.04%
No. of Shareholders	10,308	13,916	13,015	12,218	14,547	22,855	22,952	30,814

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2024

Transcript

Notes
PPT
Jan 2024

Transcript

Notes
PPT
Sep 2023

Transcript

Notes
PPT
Jun 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Jan 2022

Transcript

Notes
PPT
Jan 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Jun 2021

Transcript

Notes
PPT
Mar 2021

Transcript

Notes
PPT
Dec 2020

Transcript

Notes
PPT