Nahar Capital & Financial Services Ltd

Nahar Capital & Financial Services Ltd

₹ 311 -2.60%
24 Dec 9:00 a.m.
About

Incorporated in 2006, Nahar Capital & Financial Services Ltd is in the business of investments and real estate[1]

Key Points

Business Overview:[1][2]
NCFSL is registered as a Systematically Important Non Deposit Taking Non Banking Financial Company.
a) It is in the business of investment in
shares, debentures, stock, bonds, and securities. Company is doing investment with long term perspective and trading business for short term opportunities
b) Company also undertakes Real Estate Business, viz:
It purchases and sell the residential and commercial land with trading perspective
only
Deal in real estate, development of land, construction of building for commercial and residential purpose
To do the business of proprietors of flats
and buildings and to let on lease the same
To use the services of Property Developers /Building contractors and/or enter into the agreements with them for its real estate
activities.
c) It is also in the lending business. Company usually lends against the security of shares, Government Bonds, gold, property, and other assets

  • Market Cap 521 Cr.
  • Current Price 311
  • High / Low 384 / 264
  • Stock P/E 16.9
  • Book Value 976
  • Dividend Yield 0.48 %
  • ROCE 0.98 %
  • ROE 0.77 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.33 times its book value
  • Company's working capital requirements have reduced from 54.8 days to 11.1 days

Cons

  • Company has a low return on equity of 7.87% over last 3 years.
  • Earnings include an other income of Rs.38.8 Cr.
  • Dividend payout has been low at 8.63% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
10 11 4 5 9 6 5 6 8 4 6 7 12
1 2 2 2 2 7 3 13 7 13 3 2 4
Operating Profit 9 9 2 3 7 -1 3 -7 1 -9 3 4 7
OPM % 86% 83% 51% 65% 80% -18% 53% -115% 14% -239% 53% 62% 62%
77 85 63 40 27 6 9 8 5 10 5 16 7
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 85 94 65 43 33 5 12 1 6 1 8 20 14
Tax % 34% 25% 37% -23% 1% -1% -30% 500% 12% 126% -11% 42% 26%
56 71 41 53 33 5 16 -2 5 -0 9 12 10
EPS in Rs 33.40 42.32 24.68 31.69 19.72 2.96 9.35 -1.29 3.11 -0.09 5.30 6.97 6.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
24 18 30 27 24 18 46 42 33 52 28
2 6 3 9 9 14 5 8 8 36 23
Operating Profit 21 12 27 18 15 4 40 34 25 16 5
OPM % 90% 69% 90% 68% 61% 25% 88% 81% 76% 31% 18%
0 0 0 0 17 0 45 273 69 0 39
Interest 0 0 0 0 0 1 0 0 0 0 0
Depreciation 0 0 0 0 0 1 1 1 1 1 1
Profit before tax 22 12 27 18 31 4 84 306 93 15 43
Tax % 19% 16% 18% -6% 19% -3% 27% 26% -14% 21%
19 40 63 19 25 4 61 226 107 12 31
EPS in Rs 11.23 23.87 37.58 11.21 14.92 2.21 36.41 135.23 63.73 7.03 18.41
Dividend Payout % 13% 6% 4% 13% 10% 23% 4% 2% 2% 21%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 4%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: -14%
3 Years: -42%
TTM: 30%
Stock Price CAGR
10 Years: 14%
5 Years: 36%
3 Years: -3%
1 Year: 7%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 8%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8 8 8 8 8 8 8 8 8 8 8
Reserves 577 613 675 994 997 783 1,035 1,551 1,520 1,533 1,626
0 15 15 24 5 4 6 2 0 4 1
9 7 8 71 74 72 106 173 152 153 174
Total Liabilities 593 643 707 1,098 1,085 867 1,156 1,733 1,681 1,700 1,810
8 7 17 20 38 41 56 55 54 53 53
CWIP 24 25 18 0 11 16 0 1 0 7 12
Investments 542 589 634 1,035 1,000 739 1,014 1,652 1,617 1,621 1,721
20 22 37 43 37 72 86 26 9 18 24
Total Assets 593 643 707 1,098 1,085 867 1,156 1,733 1,681 1,700 1,810

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8 4 -8 -23 29 138 -55 -69 -23 -11
-17 -1 12 27 -25 -134 56 75 26 12
8 -3 -3 -3 -3 -4 -1 -5 -3 -3
Net Cash Flow -0 -0 1 -0 0 -0 1 1 -0 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0
Working Capital Days 162 301 328 2 382 545 191 116 37 11
ROCE % 2% 4% 2% 3% 0% 9% 23% 6% 1%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
71.42% 71.47% 71.54% 71.55% 71.55% 71.55% 71.55% 71.55% 71.55% 71.55% 71.65% 71.65%
0.15% 0.38% 0.49% 0.48% 0.46% 0.32% 0.31% 0.31% 0.31% 0.31% 0.34% 0.34%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
28.41% 28.13% 27.95% 27.95% 27.97% 28.13% 28.12% 28.13% 28.12% 28.12% 27.98% 28.00%
No. of Shareholders 12,30613,73614,63114,78714,34914,16313,96613,88113,44413,71113,02313,181

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents