Nahar Industrial Enterprises Ltd
Incorporated in 1983, Nahar Industrial Enterprises Ltd is in the business of
Textiles and Sugar[1]
- Market Cap ₹ 569 Cr.
- Current Price ₹ 132
- High / Low ₹ 175 / 108
- Stock P/E 25.9
- Book Value ₹ 222
- Dividend Yield 0.00 %
- ROCE 2.72 %
- ROE 0.76 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.59 times its book value
- Company has delivered good profit growth of 18.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -4.64% over past five years.
- Company has a low return on equity of 8.22% over last 3 years.
- Contingent liabilities of Rs.213 Cr.
- Earnings include an other income of Rs.32.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,707 | 1,844 | 1,798 | 1,770 | 1,722 | 1,759 | 1,866 | 1,573 | 1,418 | 2,006 | 1,774 | 1,472 | 1,447 | |
1,411 | 1,519 | 1,598 | 1,551 | 1,513 | 1,610 | 1,744 | 1,482 | 1,324 | 1,700 | 1,629 | 1,416 | 1,376 | |
Operating Profit | 296 | 325 | 199 | 219 | 210 | 148 | 122 | 91 | 94 | 306 | 145 | 56 | 71 |
OPM % | 17% | 18% | 11% | 12% | 12% | 8% | 7% | 6% | 7% | 15% | 8% | 4% | 5% |
8 | 6 | 6 | 5 | 6 | 6 | 6 | 12 | 8 | 15 | 42 | 30 | 32 | |
Interest | 131 | 106 | 105 | 79 | 60 | 71 | 67 | 65 | 57 | 56 | 38 | 29 | 37 |
Depreciation | 110 | 120 | 135 | 90 | 69 | 66 | 79 | 71 | 58 | 50 | 48 | 46 | 44 |
Profit before tax | 62 | 105 | -35 | 55 | 86 | 18 | -18 | -33 | -13 | 216 | 101 | 12 | 22 |
Tax % | 33% | 34% | -21% | 23% | 19% | 3% | 23% | -23% | -29% | 27% | 22% | 16% | |
42 | 69 | -28 | 42 | 70 | 17 | -22 | -25 | -9 | 157 | 79 | 10 | 21 | |
EPS in Rs | 10.50 | 17.38 | -7.03 | 10.63 | 17.61 | 4.32 | -5.42 | -6.37 | -2.29 | 39.36 | 18.35 | 2.23 | 4.82 |
Dividend Payout % | 10% | 6% | 0% | 9% | 6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -5% |
3 Years: | 1% |
TTM: | -9% |
Compounded Profit Growth | |
---|---|
10 Years: | -20% |
5 Years: | 19% |
3 Years: | 39% |
TTM: | 81% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 41% |
3 Years: | 4% |
1 Year: | -7% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 4% |
3 Years: | 8% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 43 | 43 | 43 |
Reserves | 536 | 601 | 539 | 565 | 649 | 656 | 654 | 695 | 694 | 848 | 907 | 917 | 914 |
1,199 | 1,105 | 973 | 942 | 880 | 970 | 845 | 707 | 696 | 704 | 276 | 532 | 458 | |
155 | 149 | 196 | 126 | 174 | 241 | 240 | 199 | 136 | 225 | 122 | 153 | 147 | |
Total Liabilities | 1,930 | 1,895 | 1,748 | 1,674 | 1,744 | 1,907 | 1,780 | 1,641 | 1,567 | 1,818 | 1,349 | 1,646 | 1,562 |
766 | 735 | 615 | 542 | 545 | 559 | 583 | 562 | 534 | 530 | 533 | 599 | 671 | |
CWIP | 12 | 34 | 40 | 18 | 56 | 45 | 24 | 17 | 12 | 5 | 34 | 56 | 54 |
Investments | 139 | 139 | 138 | 133 | 137 | 127 | 82 | 80 | 80 | 83 | 71 | 109 | 112 |
1,012 | 986 | 955 | 980 | 1,006 | 1,176 | 1,091 | 981 | 941 | 1,201 | 711 | 880 | 725 | |
Total Assets | 1,930 | 1,895 | 1,748 | 1,674 | 1,744 | 1,907 | 1,780 | 1,641 | 1,567 | 1,818 | 1,349 | 1,646 | 1,562 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
118 | 310 | 294 | 116 | 219 | 50 | 203 | 172 | 75 | 85 | 504 | -72 | |
-92 | -105 | -52 | -7 | -93 | -65 | -29 | -34 | -15 | -35 | -55 | -152 | |
-27 | -204 | -241 | -109 | -126 | 14 | -174 | -139 | -60 | -49 | -449 | 227 | |
Net Cash Flow | -1 | 0 | 1 | -0 | -1 | -1 | -0 | -0 | -0 | 0 | -0 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36 | 42 | 35 | 38 | 44 | 37 | 47 | 47 | 51 | 50 | 34 | 40 |
Inventory Days | 280 | 244 | 233 | 252 | 253 | 287 | 220 | 241 | 219 | 254 | 148 | 240 |
Days Payable | 30 | 22 | 38 | 19 | 37 | 62 | 60 | 60 | 39 | 54 | 18 | 35 |
Cash Conversion Cycle | 286 | 264 | 230 | 271 | 260 | 262 | 207 | 228 | 231 | 250 | 163 | 245 |
Working Capital Days | 159 | 138 | 129 | 156 | 160 | 176 | 146 | 164 | 205 | 176 | 121 | 181 |
ROCE % | 11% | 12% | 4% | 9% | 9% | 5% | 3% | 2% | 3% | 18% | 8% | 3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - NEWSPAPER PUBLICATION OF THE FINANCIAL RESULTS - 30.09.2024
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING
14 Nov - Board approved un-audited financial results for Q2 FY2024.
-
FINANCIAL RESULTS (STANDALONE AND CONSOLIDATED) FOR THE QUARTER/PERIOD ENDED 30.09.2024
14 Nov - Board approved un-audited financial results for Q2 2024.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
14 Nov - Issue of confirmation letter for dematerialisation of shares.
-
Board Meeting Intimation for To Consider And Approve The Un-Audited Financial Results (Standalone & Consolidated) For The Quarter And Half Year Ended On 30Th September, 2024.
5 Nov - Board meeting scheduled to approve financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
NIEL is a part of the Nahar group. It is a vertically-integrated textile manufacturer, with operations ranging from spinning, weaving & processing and also have a sugar unit. The company consumes over 4 Lac bales of cotton every year and is one of the largest buyers of cotton in India