Namaste Exports Ltd

Namaste Exports Ltd

None%
- close price
About

Namaste Exports is primarily engaged in the business of manufacture of leather garments.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 1.41 %
  • ROE -45.5 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -46.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Leather Industry: Leather / Leather Products

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017
5.93 7.23 12.16 6.60 6.99 5.41 10.72 7.27 6.56 9.90 8.96 7.27 8.25
6.85 8.56 9.92 8.96 9.34 7.16 9.49 9.78 7.31 8.52 10.58 9.13 8.71
Operating Profit -0.92 -1.33 2.24 -2.36 -2.35 -1.75 1.23 -2.51 -0.75 1.38 -1.62 -1.86 -0.46
OPM % -15.51% -18.40% 18.42% -35.76% -33.62% -32.35% 11.47% -34.53% -11.43% 13.94% -18.08% -25.58% -5.58%
0.31 -0.19 0.22 2.66 0.08 0.06 -2.65 1.08 0.07 2.42 7.51 0.10 0.13
Interest 0.16 0.08 0.14 0.27 0.23 0.23 0.28 0.10 0.25 0.25 0.25 0.35 0.24
Depreciation 0.15 0.15 0.15 0.42 0.17 0.16 0.17 0.24 0.18 0.21 0.12 0.14 0.16
Profit before tax -0.92 -1.75 2.17 -0.39 -2.67 -2.08 -1.87 -1.77 -1.11 3.34 5.52 -2.25 -0.73
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.95% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.92 -1.75 2.17 -0.39 -2.66 -2.08 -1.87 -1.84 -1.10 3.34 5.53 -2.26 -0.74
EPS in Rs -0.07 -0.13 0.16 -0.03 -0.19 -0.15 -0.13 -0.13 -0.08 0.24 0.40 -0.16 -0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
7 46 32 30 33 30 32 28 37 29 0 0
4 41 34 36 36 35 35 31 33 27 0 0
Operating Profit 3 5 -2 -5 -3 -4 -3 -2 4 2 0 0
OPM % 36% 11% -7% -18% -9% -15% -9% -8% 11% 7%
0 1 3 -1 10 1 1 1 -1 0 0 33
Interest 0 1 1 1 1 1 1 1 1 1 0 0
Depreciation 0 1 1 1 1 1 0 0 0 0 0 0
Profit before tax 3 5 -1 -8 5 -5 -3 -3 2 1 0 33
Tax % 0% 0% 0% 1% 0% 0% 0% 11% 0% 0% 0% 11%
3 5 -1 -8 5 -5 -3 -3 2 1 0 29
EPS in Rs 0.59 0.32 -0.06 -0.61 0.39 -0.37 -0.22 -0.24 0.16 0.08 0.02 2.10
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -71%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: -35%
5 Years: -39%
3 Years: -47%
Last Year: -46%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 9 14 14 14 14 14 14 14 14 14 14 14
Reserves -11 5 4 -4 -1 -6 -9 -12 -10 -9 -9 20
0 4 7 9 10 10 7 7 4 3 5 0
3 7 8 11 12 13 13 16 14 16 11 7
Total Liabilities 1 30 32 29 35 31 25 25 22 24 21 41
0 8 10 9 8 8 7 6 7 7 3 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 1
1 22 23 20 27 23 17 18 15 17 18 34
Total Assets 1 30 32 29 35 31 25 25 22 24 21 41

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 -7 -3 -1 -2 -0 -1 -1 6 3 -3 -9
0 -8 0 0 8 0 0 1 -1 0 4 12
0 20 2 1 -2 -1 -4 -1 -4 -3 -1 -0
Net Cash Flow -0 6 -1 1 4 -1 -5 -1 1 1 0 3

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 8 36 37 33 15 16 12 9 27
Inventory Days 127 194 140 208 165 97 162 130 144
Days Payable 49 76 125 171 170 161 237 132 197
Cash Conversion Cycle 0 85 154 52 69 10 -47 -63 8 -26
Working Capital Days -152 54 86 15 48 17 -9 -34 -27 -61
ROCE % 49% -12% -25% -3% -20% -14% -18% 51% 28% 0% 1%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents