National Aluminium Company Ltd

₹ 248 3.29%

21 Nov - close price

nalcoindia.com BSE: 532234 NSE: NATIONALUM

About

Incorporated in 1981, National Aluminium Company Limited (NALCO) manufactures and sells Alumina and Aluminium^[1]

Key Points

Business Overview
The company is a Navaratna Central Public Sector Enterprise under the Ministry of Mines. It is one of the largest integrated Bauxite-Alumina-Aluminium-Power Complex in India and one of the largest integrated primary producers of aluminum in Asia. ^[1]

Website BSE NSE

Market Cap ₹ 45,589 Cr.
Current Price ₹ 248
High / Low ₹ 254 / 90.1
Stock P/E 16.4
Book Value ₹ 85.2
Dividend Yield 2.01 %
ROCE 16.6 %
ROE 12.2 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 48.1%

Cons

The company has delivered a poor sales growth of 2.72% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products

Part of BSE 250 SmallCap Index Nifty Smallcap 50 Nifty Smallcap 250 Nifty Smallcap 100 Nifty Metal Nifty Dividend Opportunities 50 BSE CPSE BSE Allcap BSE Commodities BSE SmallCap Select Index BSE Bharat 22 Index BSE Metal BSE SmallCap BSE PSU Nifty 500 Nifty MidSmallcap 400 Nifty Total Market BSE 500 Nifty500 Multicap India Manufacturing 50:30:20 Nifty 500 Multicap 50:25:25 BSE 400 MidSmallCap Index

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	3,592	3,773	4,351	3,795	3,490	3,297	3,671	3,179	3,043	3,348	3,579	2,856	4,001
	2,465	2,583	2,724	2,936	3,200	2,849	2,931	2,600	2,666	2,592	2,491	1,935	2,469
Operating Profit	1,127	1,190	1,627	859	290	448	740	579	378	756	1,088	921	1,533
OPM %	31%	32%	37%	23%	8%	14%	20%	18%	12%	23%	30%	32%	38%
	43	72	142	52	69	61	55	48	69	50	511	61	72
Interest	2	2	16	4	4	4	1	2	4	2	9	3	4
Depreciation	152	151	384	150	154	157	255	170	186	154	240	174	180
Profit before tax	1,016	1,109	1,368	757	201	347	539	455	256	650	1,350	804	1,420
Tax %	26%	25%	25%	26%	38%	26%	8%	27%	27%	28%	26%	27%	26%
	748	831	1,025	558	125	256	495	334	187	471	997	588	1,046
EPS in Rs	4.07	4.52	5.58	3.04	0.68	1.40	2.70	1.82	1.02	2.56	5.43	3.20	5.70
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	7,383	6,817	7,543	9,509	11,499	8,472	8,956	14,215	14,257	13,149	13,784
	5,510	5,858	6,464	8,113	8,607	7,985	7,174	9,665	11,917	10,348	9,486
Operating Profit	1,873	959	1,079	1,397	2,893	487	1,782	4,550	2,340	2,801	4,299
OPM %	25%	14%	14%	15%	25%	6%	20%	32%	16%	21%	31%
	821	659	368	1,124	327	273	147	264	234	678	693
Interest	167	3	3	2	2	6	7	23	13	17	19
Depreciation	414	426	480	480	476	530	606	837	716	750	748
Profit before tax	2,113	1,189	964	2,039	2,741	224	1,316	3,954	1,845	2,712	4,225
Tax %	37%	34%	31%	34%	37%	39%	1%	25%	22%	27%
	1,322	787	668	1,342	1,734	136	1,299	2,951	1,435	1,988	3,102
EPS in Rs	5.13	3.05	3.45	6.94	9.29	0.73	7.07	16.07	7.81	10.83	16.89
Dividend Payout %	34%	65%	81%	82%	62%	205%	49%	40%	58%	46%

Compounded Sales Growth
10 Years:	%
5 Years:	3%
3 Years:	14%
TTM:	5%

Compounded Profit Growth
10 Years:	%
5 Years:	-1%
3 Years:	9%
TTM:	119%

Stock Price CAGR
10 Years:	15%
5 Years:	43%
3 Years:	37%
1 Year:	172%

Return on Equity
10 Years:	%
5 Years:	13%
3 Years:	16%
Last Year:	12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	1,289	1,289	966	966	933	933	918	918	918	918	918
Reserves	11,509	11,906	9,239	9,537	9,552	9,054	9,761	11,634	12,208	13,470	14,725
	0	0	51	45	67	12	102	77	105	96	91
	3,380	3,515	4,245	4,064	4,596	4,549	3,928	4,857	4,396	4,751	4,791
Total Liabilities	16,178	16,710	14,501	14,613	15,147	14,548	14,709	17,487	17,627	19,235	20,525
	6,645	6,596	7,144	7,139	7,286	7,485	7,660	7,343	7,303	7,383	7,782
CWIP	550	688	566	915	883	1,427	1,575	2,235	3,269	4,573	4,232
Investments	950	1,011	1,260	710	257	331	560	375	359	342	581
	8,032	8,416	5,531	5,849	6,722	5,306	4,913	7,534	6,696	6,938	7,931
Total Assets	16,178	16,710	14,501	14,613	15,147	14,548	14,709	17,487	17,627	19,235	20,525

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	520	881	1,436	1,590	2,409	-349	2,199	4,050	908	2,719
	566	314	1,550	-490	-532	873	-1,404	-2,736	-334	-2,000
	-506	-544	-3,616	-1,100	-1,731	-677	-601	-1,114	-924	-739
Net Cash Flow	580	651	-630	1	146	-153	195	199	-350	-20

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	6	13	9	10	8	6	6	2	2	4
Inventory Days	411	352	389	288	231	463	411	324	213	252
Days Payable	155	213	284	232	245	211	262	287	146	206
Cash Conversion Cycle	262	151	114	66	-7	258	156	39	69	50
Working Capital Days	8	10	-22	-10	-26	-8	13	-15	5	7
ROCE %		9%	9%	11%	26%	2%	13%	34%	14%	17%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%
	13.30%	18.03%	16.71%	14.69%	15.05%	15.95%	14.95%	13.68%	11.56%	8.99%	10.43%	12.08%
	10.39%	8.76%	10.13%	12.58%	12.49%	13.30%	15.38%	17.47%	18.80%	18.82%	19.12%	19.29%
	25.03%	21.93%	21.88%	21.45%	21.17%	19.48%	18.40%	17.57%	18.38%	20.93%	19.16%	17.34%
No. of Shareholders	5,80,874	5,61,842	6,14,835	6,77,784	6,79,547	6,62,340	6,44,039	6,36,856	6,92,122	8,76,645	9,12,729	8,68,800

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	74.58%	60.20%	52.00%	51.50%	51.28%	51.28%	51.28%	51.28%	51.28%
	4.00%	6.41%	11.92%	11.30%	8.38%	18.03%	15.95%	8.99%	12.08%
	13.16%	21.21%	19.73%	14.20%	9.64%	8.76%	13.30%	18.82%	19.29%
	8.27%	12.17%	16.35%	23.00%	30.70%	21.93%	19.48%	20.93%	17.34%
No. of Shareholders	78,949	1,29,367	1,89,936	2,41,492	3,05,882	5,61,842	6,62,340	8,76,645	8,68,800

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jun 2023

Transcript

Notes
PPT
Jan 2022
Transcript
PPT
Jan 2022
Transcript
PPT
Jun 2018

Transcript

Notes
PPT
Aug 2017

Transcript

Notes
PPT