Navneet Education Ltd
Navneet Education Limited is primarily into manufacturing and trading of education books, reference books, technical & professional books in paper form and e-learning form, and also paper and non-paper based stationery products. [1]
- Market Cap ₹ 3,090 Cr.
- Current Price ₹ 137
- High / Low ₹ 179 / 129
- Stock P/E 13.2
- Book Value ₹ 85.4
- Dividend Yield 1.90 %
- ROCE 16.4 %
- ROE 15.5 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 28.3%
Cons
- Company has a low return on equity of 13.5% over last 3 years.
- Earnings include an other income of Rs.563 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Printing & Stationery Industry: Printing & Stationery
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
799 | 870 | 954 | 937 | 1,085 | 1,131 | 1,357 | 1,426 | 801 | 1,058 | 1,633 | 1,690 | 1,705 | |
605 | 666 | 719 | 729 | 833 | 895 | 1,068 | 1,106 | 688 | 887 | 1,341 | 1,390 | 1,390 | |
Operating Profit | 193 | 204 | 235 | 208 | 252 | 236 | 289 | 320 | 113 | 171 | 292 | 300 | 316 |
OPM % | 24% | 23% | 25% | 22% | 23% | 21% | 21% | 22% | 14% | 16% | 18% | 18% | 18% |
3 | 4 | 3 | 19 | 24 | 29 | 19 | 25 | 15 | 66 | 46 | -4 | 563 | |
Interest | 11 | 12 | 11 | 4 | 5 | 7 | 13 | 15 | 8 | 5 | 11 | 18 | 17 |
Depreciation | 20 | 22 | 28 | 27 | 25 | 23 | 24 | 35 | 35 | 33 | 53 | 59 | 64 |
Profit before tax | 166 | 174 | 199 | 196 | 246 | 234 | 271 | 295 | 84 | 200 | 274 | 219 | 797 |
Tax % | 33% | 35% | 35% | 36% | 34% | 35% | 34% | 26% | 27% | 27% | 30% | 14% | |
111 | 113 | 129 | 126 | 162 | 153 | 177 | 219 | 62 | 147 | 193 | 189 | 739 | |
EPS in Rs | 4.66 | 4.75 | 5.43 | 5.30 | 6.92 | 6.56 | 7.75 | 9.58 | 2.69 | 6.48 | 8.53 | 8.33 | 32.65 |
Dividend Payout % | 39% | 42% | 41% | 42% | 36% | 23% | 13% | 31% | 37% | 23% | 30% | 31% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 4% |
3 Years: | 28% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 3% |
3 Years: | 49% |
TTM: | 22% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | 6% |
3 Years: | 10% |
1 Year: | -1% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 14% |
3 Years: | 14% |
Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 48 | 48 | 48 | 48 | 47 | 47 | 46 | 46 | 46 | 45 | 45 | 45 | 44 |
Reserves | 395 | 452 | 516 | 576 | 679 | 762 | 826 | 920 | 993 | 1,082 | 1,198 | 1,327 | 1,888 |
169 | 231 | 143 | 100 | 146 | 212 | 295 | 226 | 29 | 90 | 247 | 229 | 40 | |
118 | 128 | 133 | 79 | 121 | 115 | 129 | 115 | 143 | 133 | 155 | 140 | 206 | |
Total Liabilities | 730 | 859 | 840 | 802 | 992 | 1,135 | 1,296 | 1,307 | 1,211 | 1,350 | 1,645 | 1,741 | 2,179 |
170 | 185 | 169 | 160 | 168 | 175 | 173 | 216 | 195 | 201 | 214 | 224 | 265 | |
CWIP | 6 | 5 | 4 | 1 | 3 | 3 | 14 | 5 | 22 | 4 | 7 | 6 | 23 |
Investments | 6 | 6 | 69 | 91 | 158 | 182 | 196 | 264 | 292 | 338 | 394 | 384 | 822 |
549 | 664 | 597 | 551 | 663 | 776 | 913 | 822 | 702 | 808 | 1,030 | 1,127 | 1,069 | |
Total Assets | 730 | 859 | 840 | 802 | 992 | 1,135 | 1,296 | 1,307 | 1,211 | 1,350 | 1,645 | 1,741 | 2,179 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13 | 46 | 217 | 191 | 103 | 59 | 90 | 296 | 274 | 41 | -9 | 180 | |
-8 | -46 | -65 | -16 | -87 | -47 | -33 | -74 | -55 | -42 | -100 | -65 | |
-6 | 3 | -153 | -173 | -26 | -77 | 1 | -205 | -204 | 3 | 104 | -117 | |
Net Cash Flow | -1 | 3 | -1 | 2 | -10 | -66 | 59 | 17 | 15 | 2 | -5 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 73 | 78 | 69 | 70 | 69 | 81 | 59 | 53 | 65 | 66 | 61 | 65 |
Inventory Days | 260 | 280 | 275 | 244 | 257 | 268 | 286 | 235 | 381 | 324 | 269 | 271 |
Days Payable | 24 | 18 | 14 | 23 | 32 | 33 | 32 | 19 | 66 | 41 | 25 | 22 |
Cash Conversion Cycle | 309 | 340 | 329 | 290 | 295 | 316 | 313 | 268 | 380 | 348 | 305 | 313 |
Working Capital Days | 162 | 186 | 168 | 178 | 176 | 206 | 184 | 170 | 227 | 198 | 181 | 189 |
ROCE % | 31% | 28% | 29% | 28% | 31% | 25% | 26% | 26% | 8% | 14% | 19% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
13 Nov - Of Schedule of Analyst / Institutional Investor Meetings under the SEBI ( LODR) Regulations, 2015
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
12 Nov - Disclosure of Q2 FY '25 earnings call transcript.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Nov - Newspaper publication pertaining to the un-audited standalone and consolidated financials results for the quarter and half year ended 30th September, 2024 of the Company.
-
Audio Recording Of The Earnings Call With The Investors And Analysts Held On 8Th November, 2024
8 Nov - Audio recording of Q2 & H1 FY25 earnings call available.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
7 Nov - Navneet Education reports H1 FY25 financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Concalls
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Nov 2016Transcript PPT
-
Aug 2016TranscriptNotesPPT
-
Aug 2016TranscriptNotesPPT
-
Jul 2016TranscriptNotesPPT
Business Segments