NBCC (India) Ltd

NBCC Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

NBCC (India) Ltd

₹ 99.1 3.72%
27 May - close price
nbccindia.in BSE: 534309 NSE: NBCC
About

NBCC (India) Limited is a Government of India Navratna Enterprise under the Ministry of Housing and Urban Affairs. The Co. operates in three major segments - Project Management Consultancy, Engineering Procurement & Construction, and Real Estate. [1]

Key Points

Business Segments
1) Project Management Consultancy (PMC) (91% in 9M FY25 vs 92% in FY22): [1] [2] The company undertakes civil construction projects, including residential, commercial, and government redevelopment. It also handles national security infrastructure like border fencing, and civil infrastructure including roads and water systems, and executes projects under PMGSY and North Eastern development initiatives. Its clientele includes the Ministry of Defense, Ministry of Home Affairs, Ministry of Finance, Central Universities, IITs, IIMs, AIIMs, Govt of Haryana, Govt of Rajasthan, Govt of Maharashtra, etc. The segment revenue grew by 13% YoY in 9M FY25. [3] [4]

Website BSE NSE
  • Market Cap ₹ 26,757 Cr.
  • Current Price ₹ 99.1
  • High / Low ₹ 131 / 77.2
  • Stock P/E 40.4
  • Book Value ₹ 11.2
  • Dividend Yield 0.68 %
  • ROCE 31.0 %
  • ROE 24.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 24.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 33.3%

Cons

  • Stock is trading at 8.87 times its book value
  • Earnings include an other income of Rs.388 Cr.
  • Debtor days have increased from 113 to 144 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE 500 BSE PSU Nifty 500 Nifty Smallcap 100 Nifty High Beta 50

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,813 1,918 2,059 2,424 3,996 2,143 2,446 2,809 4,644 2,391 2,914 3,022 4,560
2,709 1,861 1,963 2,306 3,753 2,051 2,346 2,665 4,353 2,281 2,809 2,909 4,273
Operating Profit 104 57 96 117 243 92 100 144 291 110 104 114 287
OPM % 4% 3% 5% 5% 6% 4% 4% 5% 6% 5% 4% 4% 6%
48 48 11 36 -44 54 67 54 -39 74 103 152 59
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 1 1 1 1 1 1 2 3 3 3 3 4
Profit before tax 151 104 105 152 198 144 166 196 249 181 205 263 342
Tax % 25% 25% 22% 25% 28% 25% 25% 27% 27% 26% 23% 25% 26%
114 77 82 114 141 107 125 142 183 135 157 197 254
EPS in Rs 0.40 0.28 0.29 0.41 0.50 0.39 0.45 0.51 0.65 0.49 0.57 0.71 0.89
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,394 5,826 7,425 8,447 9,943 8,087 6,953 7,691 8,876 10,407 12,039 12,889
4,105 5,510 7,017 7,992 9,574 7,982 6,821 7,483 8,532 9,890 11,409 12,272
Operating Profit 289 317 408 455 369 105 133 207 345 517 629 617
OPM % 7% 5% 5% 5% 4% 1% 2% 3% 4% 5% 5% 5%
147 98 84 163 207 207 180 121 38 51 138 388
Interest 41 3 31 28 3 8 15 9 6 4 5 0
Depreciation 2 2 5 6 4 6 6 5 5 5 7 13
Profit before tax 393 409 454 584 569 297 292 315 372 559 755 991
Tax % 29% 29% 28% 32% 31% 66% 18% 24% 25% 26% 26% 25%
278 289 326 396 392 100 240 238 278 414 557 742
EPS in Rs 1.03 1.07 1.31 1.40 1.39 0.29 0.84 0.83 0.99 1.49 2.00 2.67
Dividend Payout % 24% 41% 41% 26% 31% 31% 37% 40% 36% 28% 33% 38%
Compounded Sales Growth
10 Years: 8%
5 Years: 13%
3 Years: 13%
TTM: 7%
Compounded Profit Growth
10 Years: 9%
5 Years: 24%
3 Years: 20%
TTM: 10%
Stock Price CAGR
10 Years: 9%
5 Years: 25%
3 Years: 52%
1 Year: -14%
Return on Equity
10 Years: 20%
5 Years: 23%
3 Years: 25%
Last Year: 24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 120 120 180 180 180 180 180 180 180 180 270 270
Reserves 1,218 1,421 1,514 1,886 1,328 1,270 1,463 1,588 1,764 2,046 2,209 2,747
0 12 6 0 0 0 1 0 0 1 0 0
3,426 3,906 6,366 10,202 11,592 11,080 11,778 11,715 10,968 10,513 11,208 13,256
Total Liabilities 4,764 5,459 8,066 12,269 13,101 12,531 13,422 13,483 12,913 12,739 13,688 16,274
26 62 123 129 182 165 159 175 182 185 531 614
CWIP 0 0 0 0 0 0 16 2 4 12 4 38
Investments 146 236 74 28 42 28 20 18 21 276 265 19
4,592 5,161 7,868 12,111 12,876 12,337 13,227 13,287 12,705 12,266 12,887 15,603
Total Assets 4,764 5,459 8,066 12,269 13,101 12,531 13,422 13,483 12,913 12,739 13,688 16,274

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-155 176 605 907 638 113 456 80 -374 -6 657 439
-2 -36 282 -474 -209 88 151 33 272 -184 573 250
-70 -84 -502 -247 -150 -160 -41 -95 -90 -103 -269 -201
Net Cash Flow -227 56 385 185 279 41 567 19 -192 -293 961 489
Free Cash Flow -161 152 591 902 633 130 454 74 -385 -50 338 402
CFO/OP -37% 80% 168% 228% 208% 135% 356% 44% -105% 1% 107% 85%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 142 115 126 115 90 84 109 96 82 102 93 144
Inventory Days 38
Days Payable 200
Cash Conversion Cycle 142 115 126 115 90 84 109 96 82 102 93 -18
Working Capital Days 7 -1 -30 -122 -149 -235 -285 -241 -190 -123 -122 -120
ROCE % 35% 28% 32% 29% 30% 18% 18% 21% 27% 32% 33% 31%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Consolidated Order Book
₹ Crore

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees (Standalone)
Number ・Standalone data
Revenue per Employee (Standalone)
₹ Crore ・Standalone data
Business Secured (Consolidated)
₹ Crore
Standalone Order Book
₹ Crore ・Standalone data
Amrapali Units Completed
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75%
3.84% 4.14% 4.46% 4.33% 4.43% 4.11% 4.15% 4.20% 4.99% 5.34% 5.20% 4.99%
10.33% 10.21% 10.41% 9.94% 9.47% 9.10% 8.94% 8.93% 11.23% 10.97% 12.25% 10.75%
24.09% 23.89% 23.37% 23.98% 24.35% 25.03% 25.15% 25.13% 22.02% 21.95% 20.81% 22.50%
No. of Shareholders 5,09,8795,56,0806,42,05313,19,44612,84,15115,24,80216,02,80716,09,62613,91,78213,54,13512,76,53412,77,277

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls