Swiss Military Consumer Goods Ltd
Swiss Military Consumer Goods Ltd is involved in the trading and marketing of diversified lifestyle products[1]
- Market Cap ₹ 829 Cr.
- Current Price ₹ 35.2
- High / Low ₹ 42.5 / 14.6
- Stock P/E 99.2
- Book Value ₹ 3.10
- Dividend Yield 0.28 %
- ROCE 15.9 %
- ROE 11.9 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Stock is trading at 11.4 times its book value
- Promoter holding has decreased over last 3 years: -8.46%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Jun 2009 | Mar 2010 | Mar 2011 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|
0 | 3 | 2 | 1 | 2 | 130 | 192 | 194 | |
1 | 5 | 6 | 1 | 2 | 123 | 182 | 184 | |
Operating Profit | -0 | -2 | -4 | -0 | -1 | 7 | 10 | 10 |
OPM % | -86% | -90% | -154% | -30% | -38% | 6% | 5% | 5% |
0 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Profit before tax | -0 | -2 | -3 | -0 | -1 | 8 | 11 | 11 |
Tax % | 0% | 1% | 0% | 0% | 1% | 22% | 26% | |
-0 | -2 | -3 | -0 | -1 | 6 | 8 | 8 | |
EPS in Rs | -0.04 | -0.22 | -0.02 | -0.06 | 0.26 | 0.35 | 0.35 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 51% | 24% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 34% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 34% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 131% |
3 Years: | 136% |
1 Year: | 103% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Jun 2009 | Mar 2010 | Mar 2011 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 12 | 19 | 48 | 49 | 49 | 39 | 39 |
Reserves | -21 | -7 | 1 | 5 | 3 | 29 | 34 |
8 | 7 | 6 | 0 | 0 | 0 | 0 | |
3 | 1 | 0 | 0 | 0 | 7 | 18 | |
Total Liabilities | 2 | 21 | 55 | 54 | 53 | 75 | 91 |
0 | 1 | 5 | 4 | 3 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 22 | 22 | 22 | 0 | 0 |
2 | 19 | 28 | 28 | 27 | 73 | 90 | |
Total Assets | 2 | 21 | 55 | 54 | 53 | 75 | 91 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Jun 2009 | Mar 2010 | Mar 2011 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
-2 | -5 | -13 | 0 | -4 | -17 | -3 | |
-0 | -4 | -26 | -0 | -0 | 0 | 1 | |
2 | 20 | 38 | 0 | 0 | 37 | -3 | |
Net Cash Flow | -0 | 11 | -1 | 0 | -4 | 21 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Jun 2009 | Mar 2010 | Mar 2011 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 38 | 4 | 8 | 11 | 2 | 47 | 65 |
Inventory Days | 8,699 | 1,219 | 323 | 1,501 | 6,490 | 59 | 50 |
Days Payable | 5,597 | 329 | 59 | 203 | 87 | 18 | 35 |
Cash Conversion Cycle | 3,140 | 894 | 272 | 1,309 | 6,405 | 87 | 79 |
Working Capital Days | -1,397 | 832 | 2,609 | 6,154 | 4,795 | 109 | 94 |
ROCE % | -19% | -7% | -3% | 16% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
4h - Proceedings of 35th Annual General Meeting held.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 23 Sep
-
Disclosure Under Regulation 7 (2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
23 Sep - Disclosure of equity shares allotment through rights issue.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 23 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 Sep - Advertisement in newspapers in respect of the Rights Issue of equity shares of Swiss Military Consumer Goods Limited
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is headquartered in New Delhi and is a Licensees of the globally-recognised Swiss Military brand in India. Company markets its 1,500+ products through 900+ Multi-brand outlets and 15+ E-commerce portals. It has 15+ manufacturing partners and 1,000+ dealers