National Fertilizer Ltd
National Fertilizers Limited is engaged in production and marketing of Neem Coated Urea, Bio-Fertilizers (solid & liquid) and other allied Industrial products. It is also engaged in trading of Imported and Domestic Fertilizers, Compost, Seeds and other Agro products. [1]
- Market Cap ₹ 7,852 Cr.
- Current Price ₹ 160
- High / Low ₹ 165 / 65.0
- Stock P/E 121
- Book Value ₹ 55.1
- Dividend Yield 1.74 %
- ROCE 5.25 %
- ROE 2.36 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.90 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.34% over last 3 years.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 10.0% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Fertilizers Industry: Fertilizers
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6,718 | 8,012 | 8,514 | 7,757 | 7,600 | 8,943 | 12,429 | 13,135 | 11,906 | 15,857 | 29,617 | 23,560 | |
6,678 | 7,874 | 8,130 | 7,197 | 7,041 | 8,404 | 11,412 | 12,273 | 10,989 | 15,266 | 28,539 | 22,942 | |
Operating Profit | 40 | 137 | 385 | 560 | 559 | 539 | 1,017 | 862 | 917 | 591 | 1,078 | 618 |
OPM % | 1% | 2% | 5% | 7% | 7% | 6% | 8% | 7% | 8% | 4% | 4% | 3% |
-21 | 37 | 37 | 47 | 45 | 62 | 52 | -331 | 33 | 26 | 193 | 99 | |
Interest | 132 | 207 | 304 | 231 | 193 | 192 | 320 | 409 | 294 | 137 | 308 | 267 |
Depreciation | 118 | 129 | 73 | 87 | 85 | 73 | 285 | 374 | 312 | 335 | 353 | 362 |
Profit before tax | -231 | -161 | 45 | 288 | 325 | 335 | 463 | -253 | 343 | 145 | 610 | 89 |
Tax % | -26% | -44% | 41% | 31% | 36% | 36% | 36% | -32% | 27% | 25% | 25% | 27% |
-171 | -90 | 26 | 199 | 208 | 213 | 298 | -171 | 250 | 108 | 456 | 65 | |
EPS in Rs | -3.48 | -1.83 | 0.53 | 4.05 | 4.24 | 4.34 | 6.08 | -3.49 | 5.09 | 2.21 | 9.30 | 1.32 |
Dividend Payout % | 0% | 0% | 32% | 30% | 0% | 0% | 31% | -27% | 0% | 0% | 30% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 14% |
3 Years: | 26% |
TTM: | -20% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | -26% |
3 Years: | -36% |
TTM: | -86% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 38% |
3 Years: | 38% |
1 Year: | 126% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 8% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 |
Reserves | 1,093 | 1,003 | 990 | 1,200 | 1,336 | 1,497 | 1,728 | 1,430 | 1,681 | 1,824 | 2,283 | 2,211 |
5,615 | 7,558 | 7,645 | 6,124 | 4,135 | 3,061 | 6,464 | 8,103 | 1,892 | 3,172 | 3,992 | 4,091 | |
3,888 | 4,702 | 4,332 | 4,207 | 4,223 | 4,582 | 5,231 | 4,561 | 4,382 | 5,244 | 6,002 | 4,561 | |
Total Liabilities | 11,087 | 13,754 | 13,458 | 12,021 | 10,184 | 9,630 | 13,914 | 14,584 | 8,445 | 10,730 | 12,768 | 11,352 |
3,501 | 4,682 | 4,443 | 4,259 | 4,059 | 4,080 | 3,993 | 3,726 | 3,615 | 4,230 | 3,969 | 3,865 | |
CWIP | 1,358 | 14 | 39 | 33 | 51 | 64 | 133 | 656 | 862 | 138 | 178 | 208 |
Investments | 0 | 0 | 2 | 15 | 125 | 219 | 274 | 342 | 448 | 491 | 491 | 491 |
6,228 | 9,058 | 8,973 | 7,714 | 5,949 | 5,268 | 9,513 | 9,861 | 3,520 | 5,870 | 8,130 | 6,788 | |
Total Assets | 11,087 | 13,754 | 13,458 | 12,021 | 10,184 | 9,630 | 13,914 | 14,584 | 8,445 | 10,730 | 12,768 | 11,352 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-678 | -1,608 | 304 | 1,850 | 2,453 | 1,661 | -2,699 | -309 | 7,034 | -826 | -335 | 583 | |
-1,774 | -133 | -89 | -88 | -202 | -346 | -314 | -820 | -509 | -333 | -204 | -249 | |
2,455 | 1,739 | -214 | -1,760 | -2,250 | -1,314 | 3,022 | 1,132 | -6,505 | 1,145 | 526 | -318 | |
Net Cash Flow | 3 | -2 | 1 | 2 | 1 | 1 | 9 | 3 | 20 | -14 | -13 | 16 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 171 | 211 | 216 | 226 | 205 | 160 | 210 | 215 | 81 | 65 | 51 | 63 |
Inventory Days | 37 | 34 | 25 | 48 | 63 | 45 | 90 | 67 | 25 | 90 | 57 | 40 |
Days Payable | 30 | 30 | 15 | 31 | 44 | 42 | 35 | 47 | 42 | 58 | 33 | 33 |
Cash Conversion Cycle | 178 | 216 | 225 | 244 | 224 | 163 | 265 | 235 | 64 | 97 | 75 | 70 |
Working Capital Days | 119 | 221 | 244 | 232 | 181 | 147 | 208 | 212 | 42 | 62 | 50 | 61 |
ROCE % | -1% | 1% | 4% | 6% | 8% | 9% | 11% | 6% | 9% | 6% | 15% | 5% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Certificate under Regulation 74(5) of the SEBI (Depositories & Participant) Regulations, 2018 for the quarter ended 30th June, 2024.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
12 Jul - Regarding Additional charge of the post of Director (Marketing).
-
Announcement under Regulation 30 (LODR)-Change in Directorate
12 Jul - Regarding Additional Charge of the post of Director (Marketing).
- Intimation of Repayment of Commercial Paper (CP) 9 Jul
-
Announcement under Regulation 30 (LODR)-Change in Management
8 Jul - Change in Senior Management of National Fertilizers Limited (NFL).
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Products and Services
The Co. is engaged in production and marketing of Neem Coated Urea, Bio-Fertilizers (solid & liquid) and other allied Industrial products like Ammonia, Nitric Acid, Ammonium Nitrate, Sodium Nitrite and Sodium Nitrate. [1]
It also provides services to farmers such as educating them on judicious use of fertilizers along with total know-how on improved and scientific methods of cultivation to improve soil productivity. Apart from this, the co is also having 100 Kisan Suvidha Kendra’s (KSKs) to provide all agro products and services to the farmers under a single window concept. [2]