Niraj Cement Structurals Ltd

Niraj Cement Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Niraj Cement Structurals Ltd

₹ 32.4 -0.80%
30 Oct - close price
niraj.co.in BSE: 532986 NSE: NIRAJ
About

Incorporated in 1972, Niraj Cement Structurals Ltd provides infrastructural services[1]

Key Points

Business Overview:[1][2]
NCSL is in the business of specialty engineering construction and infrastructure. It provides end-to-end solutions, highways, bridges, water supply and drainage, irrigation, land storm water drainage, expressways, turnkey projects roads, tunnels and other infrastructural work

Website BSE NSE
  • Market Cap ₹ 194 Cr.
  • Current Price ₹ 32.4
  • High / Low ₹ 72.4 / 28.4
  • Stock P/E 12.5
  • Book Value ₹ 40.7
  • Dividend Yield 0.00 %
  • ROCE 10.4 %
  • ROE 7.86 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.80 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 24.9%
  • Company has a low return on equity of 7.12% over last 3 years.
  • Earnings include an other income of Rs.7.65 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
80.23 106.62 105.00 314.26 99.07 111.07 126.66 133.99 82.61 138.09 119.70 167.03 94.54
79.20 105.66 104.26 307.75 99.71 108.96 122.90 125.68 82.29 132.84 117.29 158.80 95.52
Operating Profit 1.03 0.96 0.74 6.51 -0.64 2.11 3.76 8.31 0.32 5.25 2.41 8.23 -0.98
OPM % 1.28% 0.90% 0.70% 2.07% -0.65% 1.90% 2.97% 6.20% 0.39% 3.80% 2.01% 4.93% -1.04%
0.19 0.40 0.70 -1.85 1.89 -0.34 -1.66 1.73 1.29 0.49 1.11 3.17 2.88
Interest 0.03 0.02 0.19 0.24 0.20 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.04
Depreciation 0.36 0.36 0.36 0.31 0.34 0.63 0.43 0.25 0.51 0.56 0.53 0.61 0.57
Profit before tax 0.83 0.98 0.89 4.11 0.71 1.11 1.65 9.77 1.08 5.16 2.97 10.77 1.29
Tax % 25.30% 23.47% 25.84% 38.69% 49.30% 27.93% 21.21% 23.54% 23.15% 24.03% 25.25% 21.36% 23.26%
0.61 0.75 0.66 2.52 0.36 0.80 1.31 7.47 0.83 3.92 2.22 8.47 1.00
EPS in Rs 0.15 0.19 0.16 0.63 0.09 0.20 0.33 1.86 0.21 0.98 0.51 1.42 0.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
175 356 606 471 507 519
174 351 597 455 491 504
Operating Profit 1 5 9 16 16 15
OPM % 1% 1% 2% 3% 3% 3%
3 -0 -1 -1 6 8
Interest 0 0 0 0 0 0
Depreciation 1 1 1 2 2 2
Profit before tax 2 3 7 13 20 20
Tax % 33% 24% 37% 25% 25%
1 2 4 10 15 16
EPS in Rs 0.33 0.61 1.08 2.42 2.53 3.08
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 12%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 41%
TTM: -5%
Stock Price CAGR
10 Years: 6%
5 Years: -7%
3 Years: 0%
1 Year: -44%
Return on Equity
10 Years: %
5 Years: %
3 Years: 7%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 43 43 40 40 60
Reserves 134 136 136 112 184
30 13 26 1 2
70 120 113 104 140
Total Liabilities 277 313 315 257 385
10 8 7 9 11
CWIP 0 0 0 0 1
Investments 14 14 14 15 23
253 290 293 232 351
Total Assets 277 313 315 257 385

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-5 39 -30 27 -73
-9 -11 15 -5 -19
9 -17 5 -26 105
Net Cash Flow -5 10 -10 -4 13

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 138 79 61 44 50
Inventory Days
Days Payable
Cash Conversion Cycle 138 79 61 44 50
Working Capital Days 254 98 61 56 93
ROCE % 4% 6% 12% 10%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
24.26% 24.26% 24.26% 24.26% 24.26% 24.26% 24.26% 24.26% 22.53% 24.89% 24.89% 24.89%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.12% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.63% 0.63%
75.74% 75.74% 75.74% 75.74% 75.74% 75.75% 75.71% 75.61% 77.47% 75.11% 74.47% 74.47%
No. of Shareholders 6,7507,1067,17210,66212,10313,19413,78214,24813,15613,37012,93312,737

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings