Niva Bupa Health Insurance Company Ltd
₹ 79.5
-1.85%
22 Jan
- close price
About
Incorporated in 2008, Niva Bupa Health Insurance Ltd is a Tech driven leading health insurer in India.[1]
Key Points
- Market Cap ₹ 14,530 Cr.
- Current Price ₹ 79.5
- High / Low ₹ 109 / 69.2
- Stock P/E 178
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 4.85 %
- ROE 5.69 %
- Face Value ₹ 10.0
Pros
Cons
- Company has a low return on equity of -3.86% over last 3 years.
- Earnings include an other income of Rs.329 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 1,057 | 1,413 | 2,114 | 3,165 | 4,196 | |
| 1,094 | 1,435 | 2,374 | 3,534 | 4,413 | |
| Operating Profit | -37 | -22 | -260 | -369 | -217 |
| OPM % | -3% | -2% | -12% | -12% | -5% |
| 0 | 0 | 90 | 413 | 329 | |
| Interest | 4 | 6 | 0 | 0 | 0 |
| Depreciation | 21 | 22 | 27 | 32 | 29 |
| Profit before tax | -62 | -50 | -197 | 13 | 82 |
| Tax % | 0% | 0% | 0% | 0% | 0% |
| -62 | -50 | -197 | 13 | 82 | |
| EPS in Rs | |||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 44% |
| TTM: | 33% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 54% |
| TTM: | 553% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -4% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1,126 | 1,350 | 1,409 | 1,511 | 1,700 | 1,718 |
| Reserves | -780 | -773 | -903 | -683 | 351 | 344 |
| 0 | 0 | 250 | 250 | 250 | 250 | |
| 891 | 1,322 | 1,983 | 2,799 | 3,891 | 4,840 | |
| Total Liabilities | 1,237 | 1,899 | 2,738 | 3,877 | 6,192 | 7,151 |
| 39 | 46 | 49 | 52 | 58 | 0 | |
| CWIP | 2 | 2 | 1 | 4 | 1 | 0 |
| Investments | 1,067 | 1,622 | 2,401 | 3,366 | 5,458 | 5,965 |
| 129 | 230 | 287 | 455 | 675 | 1,186 | |
| Total Assets | 1,237 | 1,899 | 2,738 | 3,877 | 6,192 | 7,151 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 257 | 338 | 593 | 813 | ||
| -374 | -723 | -829 | -1,882 | ||
| 280 | 374 | 280 | 1,110 | ||
| Net Cash Flow | 164 | -12 | 43 | 41 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -270 | -290 | -303 | -282 | -292 |
| ROCE % | -10% | -30% | 1% | 5% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Cessation
2d - Completion of tenure of Independent Director Mr. Pradeep Pant.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 17 Jan
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 17 Jan
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Jan - Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulation, 2018 for the quarter ended December 31, 2024.
- Closure of Trading Window 30 Dec
Concalls
-
Nov 2024Transcript PPT
Leading Insurance Company[1] Niva Bupa is the 3rd largest and the 2nd fastest growing standalone health insurer (SAHI) in India based on overall health gross direct premium income (GDPI) of Rs 5,494.43 crore in FY24 with an overall market share of 5.1%.