N K Industries Ltd

₹ 57.9 6.27%

22 Jul 4:01 p.m.

nkindustriesltd.com BSE: 519494 NSE: NKIND

About

Incorporated in 1987, NK Industries Ltd manufactures and trading of castor oil
and other allied products and its derivatives^[1]

Key Points

Product Profile:
a) Castor Oil:^[1]
Commercial Grade Castor oil, Cold Pressed
Castor Oil, Refined Castor Oil, Pale Pressed
Grade Castor Oil, First Pressed Degummed
Castor Oil, Castor Oil BP 93 Grade
b) Derivatives:^[2]
Hydrogenated castor Oil, 12-Hydroxy
Stearic Acid (12-H.S.A.) Flakes/ Powder,
Ricinoleic Acid (R.A.)
c) De Oiled Cake:^[3]
De Oiled Cake (D.O.C)-Castor Meal,
High Protein Castor Meal (N8/N10)
d) By Products:^[4]
Sodium Sulphate Anhydrous, Crude
Glycerin

Website BSE NSE

Market Cap ₹ 34.4 Cr.
Current Price ₹ 57.9
High / Low ₹ 94.4 / 0.00
Stock P/E
Book Value ₹ -570
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -65.2% over past five years.
Contingent liabilities of Rs.410 Cr.
Earnings include an other income of Rs.0.46 Cr.
Company has high debtors of 3,604 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	1.58	0.78	0.71	0.71	0.64	0.74	0.72	0.60	0.61	0.67	0.60	0.60	0.60
	0.33	0.26	0.34	0.29	0.08	0.38	0.35	0.30	-0.11	0.69	0.19	0.23	0.15
Operating Profit	1.25	0.52	0.37	0.42	0.56	0.36	0.37	0.30	0.72	-0.02	0.41	0.37	0.45
OPM %	79.11%	66.67%	52.11%	59.15%	87.50%	48.65%	51.39%	50.00%	118.03%	-2.99%	68.33%	61.67%	75.00%
	0.00	0.00	0.00	0.00	0.00	-0.10	0.00	0.11	0.04	0.00	0.19	0.10	0.11
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.37	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	1.20	1.08	1.09	1.09	1.08	0.98	0.95	0.80	0.77	0.73	0.74	0.72	0.67
Profit before tax	0.05	-0.56	-0.72	-0.67	-0.52	-0.72	-0.95	-0.39	-0.01	-0.75	-0.14	-0.25	-0.11
Tax %	-740.00%	-28.57%	-29.17%	-22.39%	-17.31%	-19.44%	-26.32%	-30.77%	500.00%	-1.33%	57.14%	-20.00%	-109.09%
	0.43	-0.40	-0.51	-0.52	-0.43	-0.57	-0.70	-0.28	-0.06	-0.75	-0.22	-0.20	0.00
EPS in Rs	0.72	-0.67	-0.85	-0.87	-0.72	-0.95	-1.16	-0.47	-0.10	-1.25	-0.37	-0.33	0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	443.19	354.27	67.10	84.03	90.59	112.84	473.91	96.18	2.32	2.35	2.35	2.40
	630.26	359.55	68.25	74.65	86.59	106.26	499.51	96.51	0.85	0.91	0.95	1.26
Operating Profit	-187.07	-5.28	-1.15	9.38	4.00	6.58	-25.60	-0.33	1.47	1.44	1.40	1.14
OPM %	-42.21%	-1.49%	-1.71%	11.16%	4.42%	5.83%	-5.40%	-0.34%	63.36%	61.28%	59.57%	47.50%
	-92.23	-39.77	0.86	0.66	1.81	0.56	4.27	0.95	0.43	0.43	0.41	0.46
Interest	0.05	0.28	0.13	0.02	0.00	0.01	0.04	0.01	0.01	0.00	0.38	0.00
Depreciation	3.72	4.72	24.22	12.45	11.92	9.69	6.71	5.71	4.86	4.35	3.49	2.87
Profit before tax	-283.07	-50.05	-24.64	-2.43	-6.11	-2.56	-28.08	-5.10	-2.97	-2.48	-2.06	-1.27
Tax %	0.00%	0.00%	0.00%	0.00%	-24.06%	16.41%	-31.34%	21.57%	-21.89%	-25.00%	-21.84%	-7.87%
	-283.08	-50.05	-24.65	-2.43	-4.64	-2.98	-19.29	-6.20	-2.32	-1.86	-1.61	-1.17
EPS in Rs	-471.02	-83.28	-41.02	-4.04	-7.72	-4.96	-32.10	-10.32	-3.86	-3.09	-2.68	-1.95
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-39%
5 Years:	-65%
3 Years:	1%
TTM:	2%

Compounded Profit Growth
10 Years:	6%
5 Years:	14%
3 Years:	14%
TTM:	28%

Stock Price CAGR
10 Years:	%
5 Years:	12%
3 Years:	31%
1 Year:	45%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	6.01	6.01	6.01	6.01	6.01	6.01	6.01	6.01	6.01	6.01	6.01	6.01
Reserves	-227.88	-293.02	-317.74	-320.17	-312.67	-315.78	-335.08	-341.45	-343.99	-345.80	-347.30	-348.65
	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.20	0.00	0.00	0.00	0.00
	1,721.29	679.54	670.62	632.74	632.14	635.68	678.00	633.43	634.14	633.41	633.30	633.30
Total Liabilities	1,499.46	392.53	358.89	318.58	325.48	325.91	348.93	298.19	296.16	293.62	292.01	290.66
	200.82	182.53	161.66	151.31	141.20	138.73	134.93	130.63	125.78	121.79	118.30	115.43
CWIP	2.33	2.02	1.29	0.29	2.25	5.42	5.34	4.26	5.12	6.28	6.72	6.79
Investments	25.12	0.12	0.12	1.87	1.87	1.88	1.77	1.77	1.76	1.76	1.76	1.76
	1,271.19	207.86	195.82	165.11	180.16	179.88	206.89	161.53	163.50	163.79	165.23	166.68
Total Assets	1,499.46	392.53	358.89	318.58	325.48	325.91	348.93	298.19	296.16	293.62	292.01	290.66

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	17.61	3.21	-16.70	1.55	7.31	8.86	-9.12	0.38	1.39	0.77	0.09
	-18.43	-2.65	16.32	-1.69	-7.37	-3.04	3.86	-0.22	-1.43	-0.62	0.02
	-0.28	-0.13	-0.02	0.00	-0.01	-0.04	-0.01	-0.01	0.00	-0.38	0.00
Net Cash Flow	-1.10	0.42	-0.40	-0.13	-0.06	5.78	-5.26	0.15	-0.04	-0.23	0.10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	839.78	50.40	223.68	147.82	144.00	127.64	24.92	74.00	3,423.45	3,208.89	3,465.17	3,604.38
Inventory Days	97.80	4.07	20.33	51.65	53.32	32.54		73.25
Days Payable	914.29	49.15	323.78	24.52	11.14	34.81		33.07
Cash Conversion Cycle	23.29	5.32	-79.77	174.95	186.18	125.37	24.92	114.18	3,423.45	3,208.89	3,465.17	3,604.38
Working Capital Days	45.18	15.30	63.70	161.93	165.07	130.75	7.72	74.19	3,251.96	3,143.66	3,260.15	3,370.17
ROCE %

Shareholding Pattern

Numbers in percentages

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	72.05%	72.05%	72.05%	72.31%	72.77%	73.22%	73.28%	73.28%	73.28%	73.28%	73.28%	73.28%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	27.93%	27.93%	27.93%	27.67%	27.21%	26.77%	26.70%	26.71%	26.71%	26.72%	26.71%	26.70%
No. of Shareholders	4,997	5,008	5,221	5,259	5,150	5,068	5,059	5,071	5,101	5,135	5,104	5,113

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	62.73%	67.27%	71.16%	71.16%	72.02%	72.05%	73.28%	73.28%	73.28%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	37.25%	32.71%	28.82%	28.82%	27.96%	27.93%	26.70%	26.71%	26.70%
No. of Shareholders	4,985	4,983	4,974	4,939	4,942	5,221	5,059	5,104	5,113

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

N K Industries Ltd

N K Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports