N K Industries Ltd

₹ 49.3 -1.87%

21 Nov 4:00 p.m.

nkindustriesltd.com BSE: 519494 NSE: NKIND

About

Incorporated in 1987, NK Industries Ltd manufactures and trading of castor oil
and other allied products and its derivatives^[1]

Key Points

Product Profile:
a) Castor Oil:^[1]
Commercial Grade Castor oil, Cold Pressed
Castor Oil, Refined Castor Oil, Pale Pressed
Grade Castor Oil, First Pressed Degummed
Castor Oil, Castor Oil BP 93 Grade
b) Derivatives:^[2]
Hydrogenated castor Oil, 12-Hydroxy
Stearic Acid (12-H.S.A.) Flakes/ Powder,
Ricinoleic Acid (R.A.)
c) De Oiled Cake:^[3]
De Oiled Cake (D.O.C)-Castor Meal,
High Protein Castor Meal (N8/N10)
d) By Products:^[4]
Sodium Sulphate Anhydrous, Crude
Glycerin

Website BSE NSE

Market Cap ₹ 30.0 Cr.
Current Price ₹ 49.3
High / Low ₹ 77.8 / 0.00
Stock P/E 428
Book Value ₹ -573
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

The company has delivered a poor sales growth of -48.4% over past five years.
Contingent liabilities of Rs.310 Cr.
Company has high debtors of 469 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	5.04	5.20	5.09	4.07	4.35	4.77	8.63	4.88	4.45	4.44	5.96	4.38	8.37
	4.36	4.52	4.10	4.03	4.27	4.22	7.90	4.76	4.55	4.19	4.24	3.55	7.55
Operating Profit	0.68	0.68	0.99	0.04	0.08	0.55	0.73	0.12	-0.10	0.25	1.72	0.83	0.82
OPM %	13.49%	13.08%	19.45%	0.98%	1.84%	11.53%	8.46%	2.46%	-2.25%	5.63%	28.86%	18.95%	9.80%
	0.00	0.00	0.00	-0.10	0.10	0.00	0.10	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.38	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	1.15	1.15	1.14	1.02	0.99	0.85	0.87	0.78	0.79	0.77	0.72	0.69	1.38
Profit before tax	-0.47	-0.47	-0.15	-1.08	-1.19	-0.30	-0.04	-0.66	-0.89	-0.52	1.00	0.14	-0.56
Tax %	-31.91%	-21.28%	0.00%	-21.30%	-26.05%	-30.00%	-1,050.00%	3.03%	-11.24%	-21.15%	15.00%	35.71%	-16.07%
	-0.33	-0.37	-0.16	-0.85	-0.89	-0.20	0.38	-0.68	-0.79	-0.40	0.84	0.09	-0.46
EPS in Rs	-0.55	-0.62	-0.27	-1.41	-1.48	-0.33	0.63	-1.13	-1.31	-0.67	1.40	0.15	-0.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	67.10	104.37	108.06	134.06	493.13	113.72	21.97	20.33	17.77	18.06	23.15
	68.25	97.69	103.68	126.94	517.40	113.96	20.26	18.17	16.46	16.67	19.53
Operating Profit	-1.15	6.68	4.38	7.12	-24.27	-0.24	1.71	2.16	1.31	1.39	3.62
OPM %	-1.71%	6.40%	4.05%	5.31%	-4.92%	-0.21%	7.78%	10.62%	7.37%	7.70%	15.64%
	0.86	0.72	1.89	0.87	4.40	1.11	0.52	0.41	0.40	0.60	0.00
Interest	0.13	0.03	0.00	0.11	0.06	0.01	0.01	0.00	0.38	0.00	0.00
Depreciation	24.22	13.31	12.61	10.24	7.12	6.03	5.10	4.58	3.69	3.05	3.56
Profit before tax	-24.64	-5.94	-6.34	-2.36	-27.05	-5.17	-2.88	-2.01	-2.36	-1.06	0.06
Tax %	0.00%	-26.94%	-23.66%	36.02%	-31.05%	21.08%	-21.18%	-24.38%	-21.19%	-2.83%
	-24.65	-4.33	-4.84	-3.21	-18.65	-6.27	-2.26	-1.53	-1.86	-1.03	0.07
EPS in Rs	-41.02	-7.20	-8.05	-5.34	-31.03	-10.43	-3.76	-2.55	-3.09	-1.71	0.11
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	-48%
3 Years:	-6%
TTM:	2%

Compounded Profit Growth
10 Years:	%
5 Years:	14%
3 Years:	16%
TTM:	105%

Stock Price CAGR
10 Years:	%
5 Years:	19%
3 Years:	15%
1 Year:	-14%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	6.01	6.01	6.01	6.01	6.01	6.01	6.01	6.01	6.01	6.01	6.01
Reserves	-317.74	-322.05	-314.75	-318.09	-336.75	-343.19	-345.67	-347.15	-348.90	-350.11	-350.66
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	670.62	637.62	637.37	2,167.75	2,285.96	2,240.48	2,241.25	2,240.47	2,240.42	2,240.30	2,240.30
Total Liabilities	358.89	321.58	328.63	1,855.67	1,955.22	1,903.30	1,901.59	1,899.33	1,897.53	1,896.20	1,895.65
	161.66	179.08	168.29	224.71	220.50	215.88	210.78	206.62	202.99	199.97	198.58
CWIP	1.29	0.29	2.25	5.42	5.34	4.26	5.12	6.28	6.72	6.79	6.79
Investments	0.12	0.19	0.19	0.20	0.09	0.10	0.13	0.15	0.14	0.18	0.17
	195.82	142.02	157.90	1,625.34	1,729.29	1,683.06	1,685.56	1,686.28	1,687.68	1,689.26	1,690.11
Total Assets	358.89	321.58	328.63	1,855.67	1,955.22	1,903.30	1,901.59	1,899.33	1,897.53	1,896.20	1,895.65

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	3.21	-21.52	4.03	4.78	13.75	-9.08	3.62	1.25	0.36	-0.10
	-2.65	16.85	-2.73	-1,532.18	-8.05	3.86	-3.22	-1.40	-0.24	0.17
	-0.13	4.51	-1.43	1,527.41	-0.06	-0.01	-0.01	0.00	-0.38	0.00
Net Cash Flow	0.42	-0.16	-0.14	0.02	5.64	-5.22	0.38	-0.15	-0.26	0.06

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	223.68	113.45	110.15	111.14	26.12	66.76	342.07	373.98	445.52	468.68
Inventory Days	20.33	49.98	55.99	35.23		83.11
Days Payable	323.78	15.47	14.50	32.96		39.69
Cash Conversion Cycle	-79.77	147.96	151.63	113.41	26.12	110.18	342.07	373.98	445.52	468.68
Working Capital Days	63.70	128.52	129.30	110.38	7.31	62.84	299.21	338.61	400.95	422.60
ROCE %

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	72.05%	72.05%	72.31%	72.77%	73.22%	73.28%	73.28%	73.28%	73.28%	73.28%	73.28%	73.28%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	27.93%	27.93%	27.67%	27.21%	26.77%	26.70%	26.71%	26.71%	26.72%	26.71%	26.70%	26.70%
No. of Shareholders	5,008	5,221	5,259	5,150	5,068	5,059	5,071	5,101	5,135	5,104	5,113	5,160

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	62.73%	67.27%	71.16%	71.16%	72.02%	72.05%	73.28%	73.28%	73.28%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	37.25%	32.71%	28.82%	28.82%	27.96%	27.93%	26.70%	26.71%	26.70%
No. of Shareholders	4,985	4,983	4,974	4,939	4,942	5,221	5,059	5,104	5,160

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

N K Industries Ltd

N K Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports