NTPC Green Energy Ltd

NTPC Green Energy Ltd

₹ 149 1.43%
11 Dec 2:50 p.m.
About

Incorporated in April 2022, NTPC Green Energy is a renewable energy company that focuses on undertaking projects through organic and inorganic routes.[1]

Key Points

Business Profile[1] NTPC Green Energy Limited (NGEL) is a renewable energy subsidiary of NTPC Limited, a central public sector enterprise. As of September 30, 2024, NGEL is the largest renewable energy public sector enterprise in India (excluding hydro). Their business model centers on development, construction, and operation of renewable energy projects (solar and wind), supported by long-term Power Purchase Agreements (PPAs).

  • Market Cap 1,25,290 Cr.
  • Current Price 149
  • High / Low 155 / 112
  • Stock P/E 363
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 7.60 %
  • ROE 6.20 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 416 to 131 days.

Cons

  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Sep 2024
1,008 1,082
94 151
Operating Profit 915 932
OPM % 91% 86%
13 50
Interest 336 378
Depreciation 311 358
Profit before tax 281 246
Tax % 26% 29%
208 175
EPS in Rs 0.44 0.24
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
170 1,963
18 215
Operating Profit 152 1,748
OPM % 90% 89%
1 77
Interest 51 694
Depreciation 50 643
Profit before tax 53 488
Tax % -226% 29%
171 345
EPS in Rs 0.36 0.60
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1057%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 101%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024
Equity Capital 4,720 5,720 7,500
Reserves 168 513 689
6,137 13,857 18,044
7,407 7,118 6,175
Total Liabilities 18,431 27,207 32,408
14,758 17,573 19,076
CWIP 1,749 7,138 9,031
Investments 0 0 17
1,924 2,495 4,285
Total Assets 18,431 27,207 32,408

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
17 1,579
-10,304 -9,207
10,360 7,671
Net Cash Flow 73 43

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 700 131
Inventory Days
Days Payable
Cash Conversion Cycle 700 131
Working Capital Days -8,399 -590
ROCE % 8%

Shareholding Pattern

Numbers in percentages

Nov 2024
89.01%
2.24%
5.21%
3.54%
No. of Shareholders 9,92,322

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents